SungEel HiTech Co., Ltd. (KOSDAQ:365340)
South Korea · Delayed Price · Currency is KRW 52,100
+1,000 (1.96%)
Jun 12, 2026, 3:30 PM KST
SungEel HiTech Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | 0 | - | - | -0 |
| 222,145 | 194,629 | 136,215 | 247,368 | 269,896 | 147,254 | |
Revenue Growth (YoY) | 63.44% | 42.88% | -44.93% | -8.35% | 83.29% | 123.32% |
Cost of Revenue | 236,534 | 225,745 | 173,316 | 224,976 | 201,282 | 119,989 |
Gross Profit | -14,389 | -31,116 | -37,101 | 22,392 | 68,613 | 27,265 |
Selling, General & Admin | 21,785 | 20,442 | 30,989 | 28,113 | 18,904 | 9,144 |
Research & Development | 1,121 | 1,091 | 1,156 | 1,032 | 684.07 | 624.37 |
Amortization of Goodwill & Intangibles | 111.93 | 112.65 | 423.37 | 438.75 | 32.95 | 52.52 |
Operating Expenses | 24,473 | 23,222 | 34,491 | 30,730 | 20,300 | 10,407 |
Operating Income | -38,862 | -54,337 | -71,593 | -8,338 | 48,313 | 16,858 |
Interest Expense | -24,500 | -22,661 | -8,825 | -3,676 | -2,768 | -6,191 |
Interest & Investment Income | 1,200 | 959.49 | 2,005 | 2,125 | 1,236 | 84.32 |
Earnings From Equity Investments | 655.37 | -1,827 | -4,998 | -3,814 | 1,897 | 1,788 |
Currency Exchange Gain (Loss) | 4,209 | 2,992 | 1,533 | -1,860 | 713.99 | 75.54 |
Other Non Operating Income (Expenses) | -17,134 | 6,164 | 3,010 | 1,210 | 2,537 | -22,099 |
EBT Excluding Unusual Items | -74,432 | -68,710 | -78,868 | -14,354 | 51,930 | -9,484 |
Gain (Loss) on Sale of Investments | -2,171 | -1,029 | -4,803 | 3,668 | -944.23 | -20 |
Gain (Loss) on Sale of Assets | -3,701 | -3,638 | -316.77 | -607.88 | -1,426 | -146.16 |
Asset Writedown | -1,232 | -1,232 | -4,369 | -359.37 | - | - |
Pretax Income | -81,536 | -74,608 | -88,357 | -11,654 | 49,560 | -9,650 |
Income Tax Expense | 4,660 | 5,938 | 24,137 | -36,888 | 10,416 | -876.6 |
Earnings From Continuing Operations | -86,197 | -80,546 | -112,494 | 25,234 | 39,144 | -8,774 |
Minority Interest in Earnings | 2,863 | 2,954 | 2,372 | -437.46 | 147.28 | -15.44 |
Net Income | -83,334 | -77,592 | -110,123 | 24,797 | 39,291 | -8,789 |
Net Income to Common | -83,334 | -77,592 | -110,123 | 24,797 | 39,291 | -8,789 |
Net Income Growth | - | - | - | -36.89% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 10 | 7 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 11 | 7 |
Shares Change (YoY) | 0.66% | 0.60% | -0.91% | 14.15% | 62.47% | 13.23% |
EPS (Basic) | -6820.27 | -6363.72 | -9085.70 | 2067.52 | 3856.16 | -1332.71 |
EPS (Diluted) | -6820.55 | -6364.00 | -9086.00 | 2027.00 | 3667.00 | -1333.00 |
EPS Growth | - | - | - | -44.72% | - | - |
Free Cash Flow | -20,908 | -58,937 | -228,737 | -193,275 | -13,659 | -7,407 |
Free Cash Flow Per Share | -1711.14 | -4833.76 | -18872.00 | -15801.91 | -1274.79 | -1123.12 |
Gross Margin | -6.48% | -15.99% | -27.24% | 9.05% | 25.42% | 18.52% |
Operating Margin | -17.49% | -27.92% | -52.56% | -3.37% | 17.90% | 11.45% |
Profit Margin | -37.51% | -39.87% | -80.84% | 10.02% | 14.56% | -5.97% |
Free Cash Flow Margin | -9.41% | -30.28% | -167.92% | -78.13% | -5.06% | -5.03% |
EBITDA | 354.49 | -16,873 | -50,204 | 5,520 | 58,066 | 25,588 |
EBITDA Margin | 0.16% | -8.67% | -36.86% | 2.23% | 21.51% | 17.38% |
D&A For EBITDA | 39,217 | 37,464 | 21,389 | 13,859 | 9,753 | 8,730 |
EBIT | -38,862 | -54,337 | -71,593 | -8,338 | 48,313 | 16,858 |
EBIT Margin | -17.49% | -27.92% | -52.56% | -3.37% | 17.90% | 11.45% |
Effective Tax Rate | - | - | - | - | 21.02% | - |