FIBERPRO, Inc. (KOSDAQ: 368770)
South Korea
· Delayed Price · Currency is KRW 4,350.00
-165.00 (-3.65%)
Dec 20, 2024, 9:00 AM KST
FIBERPRO Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Operating Revenue | 28,124 | 19,386 | 18,829 | 14,694 | 15,691 | 13,262 | Upgrade
|
| Other Revenue | - | - | -0 | -0 | - | -0 | Upgrade
|
| Revenue | 28,124 | 19,386 | 18,829 | 14,694 | 15,691 | 13,262 | Upgrade
|
| Revenue Growth (YoY) | 33.89% | 2.96% | 28.15% | -6.36% | 18.31% | 28.67% | Upgrade
|
| Cost of Revenue | 16,396 | 11,625 | 11,488 | 8,527 | 10,027 | 9,176 | Upgrade
|
| Gross Profit | 11,728 | 7,761 | 7,342 | 6,167 | 5,664 | 4,086 | Upgrade
|
| Selling, General & Admin | 3,865 | 3,140 | 2,814 | 2,388 | 2,228 | 2,207 | Upgrade
|
| Research & Development | 1,822 | 1,789 | 1,027 | 1,048 | 1,011 | 823.05 | Upgrade
|
| Other Operating Expenses | 26.03 | 14.55 | 16.57 | 16.51 | 18.04 | 15.4 | Upgrade
|
| Operating Expenses | 5,911 | 5,145 | 3,924 | 3,608 | 3,332 | 3,057 | Upgrade
|
| Operating Income | 5,816 | 2,617 | 3,418 | 2,559 | 2,332 | 1,029 | Upgrade
|
| Interest Expense | -161.12 | -44.78 | -41.51 | -46.33 | -57.2 | -75.09 | Upgrade
|
| Interest & Investment Income | 344.41 | 413.74 | 277.24 | 13.5 | 26.89 | 12.74 | Upgrade
|
| Currency Exchange Gain (Loss) | -111.05 | 66.23 | 81.34 | 92.79 | -140.52 | -21.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -165.18 | -69.19 | -5,402 | 156.44 | 131.33 | 17.41 | Upgrade
|
| EBT Excluding Unusual Items | 5,723 | 2,983 | -1,667 | 2,776 | 2,292 | 962.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.39 | 22.77 | 27.71 | 5.49 | 18.85 | 18.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.01 | -0.04 | - | - | - | Upgrade
|
| Pretax Income | 5,763 | 3,005 | -1,639 | 2,781 | 2,311 | 980.36 | Upgrade
|
| Income Tax Expense | 429.82 | 153.85 | 91.88 | 103.67 | 369.35 | -13.99 | Upgrade
|
| Net Income | 5,333 | 2,851 | -1,731 | 2,678 | 1,942 | 994.34 | Upgrade
|
| Net Income to Common | 5,333 | 2,851 | -1,731 | 2,678 | 1,942 | 994.34 | Upgrade
|
| Net Income Growth | 76.17% | - | - | 37.90% | 95.26% | 2361.75% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 32 | 31 | 27 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 31 | 27 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.45% | 6.04% | 15.51% | 3338.59% | 2.78% | -0.51% | Upgrade
|
| EPS (Basic) | 163.71 | 87.80 | -55.93 | 99.92 | 2491.45 | 1311.44 | Upgrade
|
| EPS (Diluted) | 162.03 | 87.00 | -56.00 | 99.92 | 2491.00 | 1311.44 | Upgrade
|
| EPS Growth | 74.14% | - | - | -95.99% | 89.94% | 2374.42% | Upgrade
|
| Free Cash Flow | 4,578 | -5,471 | -1,241 | -1,435 | 525.52 | -364.84 | Upgrade
|
| Free Cash Flow Per Share | 139.26 | -166.69 | -40.10 | -53.56 | 674.35 | -481.19 | Upgrade
|
| Dividend Per Share | 20.000 | 20.000 | - | - | - | - | Upgrade
|
| Gross Margin | 41.70% | 40.03% | 38.99% | 41.97% | 36.10% | 30.81% | Upgrade
|
| Operating Margin | 20.68% | 13.50% | 18.15% | 17.42% | 14.86% | 7.76% | Upgrade
|
| Profit Margin | 18.96% | 14.71% | -9.19% | 18.22% | 12.37% | 7.50% | Upgrade
|
| Free Cash Flow Margin | 16.28% | -28.22% | -6.59% | -9.77% | 3.35% | -2.75% | Upgrade
|
| EBITDA | 7,120 | 3,597 | 3,991 | 3,057 | 2,941 | 1,548 | Upgrade
|
| EBITDA Margin | 25.32% | 18.55% | 21.19% | 20.80% | 18.74% | 11.67% | Upgrade
|
| D&A For EBITDA | 1,304 | 980.06 | 572.4 | 497.62 | 609.25 | 518.94 | Upgrade
|
| EBIT | 5,816 | 2,617 | 3,418 | 2,559 | 2,332 | 1,029 | Upgrade
|
| EBIT Margin | 20.68% | 13.50% | 18.15% | 17.42% | 14.86% | 7.76% | Upgrade
|
| Effective Tax Rate | 7.46% | 5.12% | - | 3.73% | 15.98% | - | Upgrade
|
| Advertising Expenses | - | 896.86 | 892.34 | 555.78 | 522.52 | 599.25 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.