FIBERPRO, Inc. (KOSDAQ:368770)

FIBERPRO Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	33,780	32,944	19,386	18,829	14,694	15,691
Other Revenue	-0	-0	-	-0	-0	-
Revenue	33,780	32,944	19,386	18,829	14,694	15,691
Revenue Growth (YoY)	14.99%	69.93%	2.96%	28.15%	-6.35%	18.31%
Cost of Revenue	19,287	19,349	11,625	11,488	8,527	10,027
Gross Profit	14,494	13,595	7,761	7,342	6,167	5,664
Selling, General & Admin	5,073	4,275	3,140	2,814	2,388	2,228
Research & Development	2,426	1,926	1,789	1,027	1,048	1,011
Other Operating Expenses	32.79	31.94	14.55	16.57	16.51	18.04
Operating Expenses	7,722	6,388	5,145	3,924	3,608	3,332
Operating Income	6,772	7,207	2,617	3,418	2,559	2,332
Interest Expense	-154.1	-156.51	-44.78	-41.51	-46.33	-57.2
Interest & Investment Income	369.56	368.86	413.74	277.24	13.5	26.89
Currency Exchange Gain (Loss)	-367.58	587.96	66.23	81.34	92.79	-140.52
Other Non Operating Income (Expenses)	76.71	56.43	-69.19	-5,402	156.44	131.33
EBT Excluding Unusual Items	6,697	8,063	2,983	-1,667	2,776	2,292
Gain (Loss) on Sale of Investments	37.58	35.49	22.77	27.71	5.49	18.85
Gain (Loss) on Sale of Assets	-	-	-0.01	-0.04	-	-
Pretax Income	6,734	8,099	3,005	-1,639	2,781	2,311
Income Tax Expense	590.13	946.6	153.85	91.88	103.67	369.35
Net Income	6,144	7,152	2,851	-1,731	2,678	1,942
Net Income to Common	6,144	7,152	2,851	-1,731	2,678	1,942
Net Income Growth	1.84%	150.83%	-	-	37.90%	95.26%
Shares Outstanding (Basic)	33	33	32	31	27	1
Shares Outstanding (Diluted)	33	33	33	31	27	1
Shares Change (YoY)	0.26%	0.04%	6.04%	15.50%	3338.59%	2.78%
EPS (Basic)	188.01	219.33	87.80	-55.93	99.92	2491.45
EPS (Diluted)	187.00	218.00	87.00	-56.00	99.92	2491.00
EPS Growth	1.60%	150.57%	-	-	-95.99%	89.94%
Free Cash Flow	3,693	4,544	-5,471	-1,241	-1,435	525.52
Free Cash Flow Per Share	112.45	138.39	-166.69	-40.09	-53.56	674.35
Dividend Per Share	66.000	66.000	-	-	-	-
Gross Margin	42.91%	41.27%	40.03%	38.99%	41.97%	36.09%
Operating Margin	20.05%	21.88%	13.50%	18.15%	17.42%	14.86%
Profit Margin	18.19%	21.71%	14.71%	-9.19%	18.22%	12.37%
Free Cash Flow Margin	10.93%	13.79%	-28.22%	-6.59%	-9.77%	3.35%
EBITDA	8,230	8,526	3,597	3,991	3,057	2,941
EBITDA Margin	24.36%	25.88%	18.55%	21.19%	20.80%	18.74%
D&A For EBITDA	1,458	1,319	980.06	572.4	497.62	609.25
EBIT	6,772	7,207	2,617	3,418	2,559	2,332
EBIT Margin	20.05%	21.88%	13.50%	18.15%	17.42%	14.86%
Effective Tax Rate	8.76%	11.69%	5.12%	-	3.73%	15.98%
Advertising Expenses	-	1,218	896.86	892.34	555.78	522.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.