FIBERPRO, Inc. (KOSDAQ:368770)

FIBERPRO Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	32,944	19,386	18,829	14,694	15,691
Other Revenue	-0	-	-0	-0	-
Revenue	32,944	19,386	18,829	14,694	15,691
Revenue Growth (YoY)	69.93%	2.96%	28.15%	-6.35%	18.31%
Cost of Revenue	19,349	11,625	11,488	8,527	10,027
Gross Profit	13,595	7,761	7,342	6,167	5,664
Selling, General & Admin	4,275	3,140	2,814	2,388	2,228
Research & Development	1,926	1,789	1,027	1,048	1,011
Other Operating Expenses	31.94	14.55	16.57	16.51	18.04
Operating Expenses	6,388	5,145	3,924	3,608	3,332
Operating Income	7,207	2,617	3,418	2,559	2,332
Interest Expense	-156.51	-44.78	-41.51	-46.33	-57.2
Interest & Investment Income	368.86	413.74	277.24	13.5	26.89
Currency Exchange Gain (Loss)	587.96	66.23	81.34	92.79	-140.52
Other Non Operating Income (Expenses)	56.43	-69.19	-5,402	156.44	131.33
EBT Excluding Unusual Items	8,063	2,983	-1,667	2,776	2,292
Gain (Loss) on Sale of Investments	35.49	22.77	27.71	5.49	18.85
Gain (Loss) on Sale of Assets	-	-0.01	-0.04	-	-
Pretax Income	8,099	3,005	-1,639	2,781	2,311
Income Tax Expense	946.6	153.85	91.88	103.67	369.35
Net Income	7,152	2,851	-1,731	2,678	1,942
Net Income to Common	7,152	2,851	-1,731	2,678	1,942
Net Income Growth	150.83%	-	-	37.90%	95.26%
Shares Outstanding (Basic)	33	32	31	27	1
Shares Outstanding (Diluted)	33	33	31	27	1
Shares Change (YoY)	0.04%	6.04%	15.50%	3338.59%	2.78%
EPS (Basic)	219.33	87.80	-55.93	99.92	2491.45
EPS (Diluted)	218.00	87.00	-56.00	99.92	2491.00
EPS Growth	150.57%	-	-	-95.99%	89.94%
Free Cash Flow	4,544	-5,471	-1,241	-1,435	525.52
Free Cash Flow Per Share	138.39	-166.69	-40.09	-53.56	674.35
Gross Margin	41.27%	40.03%	38.99%	41.97%	36.09%
Operating Margin	21.88%	13.50%	18.15%	17.42%	14.86%
Profit Margin	21.71%	14.71%	-9.19%	18.22%	12.37%
Free Cash Flow Margin	13.79%	-28.22%	-6.59%	-9.77%	3.35%
EBITDA	8,526	3,597	3,991	3,057	2,941
EBITDA Margin	25.88%	18.55%	21.19%	20.80%	18.74%
D&A For EBITDA	1,319	980.06	572.4	497.62	609.25
EBIT	7,207	2,617	3,418	2,559	2,332
EBIT Margin	21.88%	13.50%	18.15%	17.42%	14.86%
Effective Tax Rate	11.69%	5.12%	-	3.73%	15.98%
Advertising Expenses	1,218	896.86	892.34	555.78	522.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.