FIBERPRO, Inc. (KOSDAQ:368770)

FIBERPRO Income Statement

Financials in millions KRW. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Operating Revenue	40,925	32,944	19,386	18,829	14,694	15,691
Other Revenue	-0	-0	-	-0	-0	-
Revenue	40,925	32,944	19,386	18,829	14,694	15,691
Revenue Growth (YoY)	45.52%	69.93%	2.96%	28.15%	-6.35%	18.31%
Cost of Revenue	23,147	19,349	11,625	11,488	8,527	10,027
Gross Profit	17,777	13,595	7,761	7,342	6,167	5,664
Selling, General & Admin	5,122	4,275	3,140	2,814	2,388	2,228
Research & Development	2,707	1,926	1,789	1,027	1,048	1,011
Amortization of Goodwill & Intangibles	24.93	24.93	12.37	3.15	2.33	6.31
Other Operating Expenses	30.94	31.94	14.55	16.57	16.51	18.04
Operating Expenses	8,101	6,388	5,145	3,924	3,608	3,332
Operating Income	9,677	7,207	2,617	3,418	2,559	2,332
Interest Expense	-163.3	-156.51	-44.78	-41.51	-46.33	-57.2
Interest & Investment Income	340.22	368.86	413.74	277.24	13.5	26.89
Currency Exchange Gain (Loss)	269.23	587.96	66.23	81.34	92.79	-140.52
Other Non Operating Income (Expenses)	85.83	56.43	-69.19	-5,402	156.44	131.33
EBT Excluding Unusual Items	10,209	8,063	2,983	-1,667	2,776	2,292
Gain (Loss) on Sale of Investments	34.15	35.49	22.77	27.71	5.49	18.85
Gain (Loss) on Sale of Assets	-	-	-0.01	-0.04	-	-
Pretax Income	10,243	8,099	3,005	-1,639	2,781	2,311
Income Tax Expense	1,156	946.6	153.85	91.88	103.67	369.35
Net Income	9,087	7,152	2,851	-1,731	2,678	1,942
Net Income to Common	9,087	7,152	2,851	-1,731	2,678	1,942
Net Income Growth	70.39%	150.83%	-	-	37.90%	95.26%
Shares Outstanding (Basic)	33	33	32	31	27	1
Shares Outstanding (Diluted)	33	33	33	31	27	1
Shares Change (YoY)	-0.17%	0.04%	6.04%	15.50%	3338.59%	2.78%
EPS (Basic)	278.32	219.33	87.80	-55.93	99.92	2491.45
EPS (Diluted)	277.10	218.00	87.00	-56.00	99.92	2491.00
EPS Growth	71.02%	150.57%	-	-	-95.99%	89.94%
Free Cash Flow	2,396	4,544	-5,471	-1,241	-1,435	525.52
Free Cash Flow Per Share	73.03	138.39	-166.69	-40.09	-53.56	674.35
Dividend Per Share	66.000	66.000	-	-	-	-
Gross Margin	43.44%	41.27%	40.03%	38.99%	41.97%	36.09%
Operating Margin	23.64%	21.88%	13.50%	18.15%	17.42%	14.86%
Profit Margin	22.20%	21.71%	14.71%	-9.19%	18.22%	12.37%
Free Cash Flow Margin	5.85%	13.79%	-28.22%	-6.59%	-9.77%	3.35%
EBITDA	11,276	8,526	3,597	3,991	3,057	2,941
EBITDA Margin	27.55%	25.88%	18.55%	21.19%	20.80%	18.74%
D&A For EBITDA	1,599	1,319	980.06	572.4	497.62	609.25
EBIT	9,677	7,207	2,617	3,418	2,559	2,332
EBIT Margin	23.64%	21.88%	13.50%	18.15%	17.42%	14.86%
Effective Tax Rate	11.29%	11.69%	5.12%	-	3.73%	15.98%
Advertising Expenses	-	1,218	896.86	892.34	555.78	522.52

Source: S&P Global Market Intelligence. Standard template. Financial Sources.