FIBERPRO Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	660,423	353,098	159,221	108,894	68,429	-
Market Cap Growth	155.37%	121.77%	46.22%	59.13%	-	-
Enterprise Value	651,284	342,707	149,675	103,119	56,030	-
Last Close Price	20200.00	10800.00	4828.12	3267.65	2101.92	-
PE Ratio	71.38	37.93	22.26	38.19	-	-
PS Ratio	15.19	8.12	4.83	5.62	3.63	-
PB Ratio	14.42	7.71	4.12	3.40	2.35	-
P/TBV Ratio	14.51	7.76	4.14	3.42	2.36	-
P/FCF Ratio	4722.72	2525.02	35.04	-	-	-
P/OCF Ratio	127.01	67.91	26.96	-	13.59	-
EV/Sales Ratio	14.98	7.88	4.54	5.32	2.98	-
EV/EBITDA Ratio	55.57	29.24	17.56	28.67	14.04	-
EV/EBIT Ratio	64.37	33.87	20.77	39.41	16.39	-
EV/FCF Ratio	4657.37	2450.71	32.94	-	-	-
Debt / Equity Ratio	0.20	0.20	0.13	0.18	0.19	0.19
Debt / EBITDA Ratio	0.79	0.79	0.58	1.58	1.35	1.02
Debt / FCF Ratio	65.84	65.84	1.09	-	-	-
Net Debt / Equity Ratio	-0.20	-0.20	-0.24	-0.14	-0.34	-0.08
Net Debt / EBITDA Ratio	-0.78	-0.78	-1.07	-1.24	-2.46	-0.43
Net Debt / FCF Ratio	-65.36	-65.36	-2.00	0.82	7.91	0.92
Asset Turnover	0.79	0.79	0.73	0.48	0.59	0.68
Inventory Turnover	1.68	1.68	1.42	1.03	1.20	1.20
Quick Ratio	3.43	3.43	2.36	2.90	2.80	1.54
Current Ratio	5.60	5.60	4.41	5.91	4.56	3.17
Return on Equity (ROE)	22.06%	22.06%	20.26%	9.33%	-7.60%	17.75%
Return on Assets (ROA)	11.44%	11.44%	9.95%	4.07%	6.67%	7.35%
Return on Invested Capital (ROIC)	26.48%	27.70%	22.31%	10.60%	19.84%	18.88%
Return on Capital Employed (ROCE)	18.90%	18.90%	17.10%	7.20%	10.20%	13.60%
Earnings Yield	1.41%	2.64%	4.49%	2.62%	-2.53%	-
FCF Yield	0.02%	0.04%	2.85%	-5.02%	-1.81%	-
Buyback Yield / Dilution	-0.26%	-0.26%	0.04%	-6.04%	-15.50%	-3338.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.