Blitzway Entertainment Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	42,352	65,077	78,940	92,210	84,776	173,804
Market Cap Growth	-33.80%	-17.56%	-14.39%	8.77%	-51.22%	-
Enterprise Value	46,833	69,594	83,717	97,706	80,968	-
Last Close Price	889.00	1366.00	1657.00	2170.00	2015.00	4880.00
PS Ratio	1.39	2.15	2.18	10.32	4.43	10.97
PB Ratio	2.51	3.60	2.51	3.28	2.22	10.66
P/TBV Ratio	-	-	6.66	5.17	3.27	10.79
P/FCF Ratio	-	-	-	-	-	46.85
P/OCF Ratio	3137.44	-	-	-	-	39.18
EV/Sales Ratio	1.54	2.30	2.31	10.93	4.23	-
Debt / Equity Ratio	0.46	0.52	0.40	0.46	0.24	0.06
Debt / EBITDA Ratio	-	-	-	-	-	0.26
Debt / FCF Ratio	-	-	-	-	-	0.26
Net Debt / Equity Ratio	0.21	0.26	0.19	0.26	-0.09	-0.93
Net Debt / EBITDA Ratio	-0.63	-0.96	-2.23	-1.26	1.56	-4.12
Net Debt / FCF Ratio	-3.65	-2.00	-3.16	-1.12	0.19	-4.08
Asset Turnover	0.66	0.64	0.75	0.19	0.54	-
Inventory Turnover	23.60	17.65	27.11	4.82	7.83	-
Quick Ratio	0.34	0.31	0.65	2.07	1.50	5.38
Current Ratio	0.69	0.73	1.16	3.82	2.12	6.34
Return on Equity (ROE)	-60.72%	-54.23%	-26.95%	-30.26%	-12.85%	-
Return on Assets (ROA)	-13.64%	-12.02%	-8.56%	-10.81%	-6.46%	-
Return on Capital Employed (ROCE)	-50.50%	-42.40%	-16.90%	-20.00%	-8.90%	17.50%
Earnings Yield	-32.34%	-19.89%	-9.70%	-10.37%	-3.98%	-6.35%
FCF Yield	-2.28%	-3.55%	-2.34%	-7.00%	-21.93%	2.14%
Buyback Yield / Dilution	-0.96%	-1.44%	-10.62%	-6.50%	-26.52%	-