FURONTEER Inc. (KOSDAQ:370090)
South Korea · Delayed Price · Currency is KRW 10,750
-400 (-3.59%)
At close: May 28, 2026
FURONTEER Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 13,557 | 12,144 | 25,341 | 46,547 | 26,905 | 22,172 |
Other Revenue | - | - | - | -0 | - | - |
| 13,557 | 12,144 | 25,341 | 46,547 | 26,905 | 22,172 | |
Revenue Growth (YoY) | -22.47% | -52.08% | -45.56% | 73.01% | 21.34% | 47.01% |
Cost of Revenue | 11,087 | 9,862 | 17,465 | 28,736 | 17,735 | 14,817 |
Gross Profit | 2,470 | 2,282 | 7,876 | 17,811 | 9,170 | 7,355 |
Selling, General & Admin | 4,562 | 4,630 | 6,298 | 6,222 | 4,724 | 3,174 |
Research & Development | 3,629 | 3,691 | 4,455 | 3,501 | 2,212 | 2,142 |
Amortization of Goodwill & Intangibles | 230.35 | 246.43 | 200.22 | 206.99 | 232.36 | 165.96 |
Other Operating Expenses | 28.8 | 34.76 | 50.8 | 37.67 | 21.89 | 24.42 |
Operating Expenses | 8,992 | 9,445 | 11,627 | 10,648 | 7,537 | 6,135 |
Operating Income | -6,522 | -7,163 | -3,751 | 7,162 | 1,632 | 1,220 |
Interest Expense | -46.13 | -51.63 | -80.42 | -139.4 | -42.34 | -19.22 |
Interest & Investment Income | 923.57 | 1,035 | 1,565 | 1,008 | 465.1 | 22.65 |
Currency Exchange Gain (Loss) | 117.07 | -174.69 | 1,751 | 141.69 | 227.25 | 117.17 |
Other Non Operating Income (Expenses) | -9.63 | -12.19 | 14.77 | 56.32 | 69.8 | 306.84 |
EBT Excluding Unusual Items | -5,537 | -6,366 | -500.39 | 8,229 | 2,352 | 1,647 |
Gain (Loss) on Sale of Investments | - | - | 30.19 | 116.48 | -117.65 | -6.67 |
Gain (Loss) on Sale of Assets | -0.38 | -25.89 | -18.3 | -31.9 | 45.45 | - |
Asset Writedown | - | - | -271.49 | - | - | - |
Pretax Income | -5,538 | -6,392 | -760 | 8,314 | 2,280 | 1,640 |
Income Tax Expense | 361.32 | -238.27 | -822.56 | 790.46 | 298.21 | -1,001 |
Net Income | -5,899 | -6,154 | 62.57 | 7,524 | 1,982 | 2,642 |
Net Income to Common | -5,899 | -6,154 | 62.57 | 7,524 | 1,982 | 2,642 |
Net Income Growth | - | - | -99.17% | 279.63% | -24.98% | - |
Shares Outstanding (Basic) | 9 | 9 | 8 | 8 | 8 | 6 |
Shares Outstanding (Diluted) | 9 | 9 | 8 | 8 | 8 | 6 |
Shares Change (YoY) | 7.77% | 9.38% | -7.48% | 3.22% | 33.92% | 12.77% |
EPS (Basic) | -690.46 | -719.35 | 8.00 | 923.00 | 256.00 | 432.00 |
EPS (Diluted) | -690.46 | -719.35 | 8.00 | 890.00 | 242.00 | 432.00 |
EPS Growth | - | - | -99.10% | 267.77% | -43.98% | - |
Free Cash Flow | -4,734 | -5,562 | -742.87 | 12,332 | -1,013 | -2,008 |
Free Cash Flow Per Share | -554.16 | -650.15 | -94.99 | 1458.82 | -123.68 | -328.35 |
Gross Margin | 18.22% | 18.79% | 31.08% | 38.26% | 34.08% | 33.17% |
Operating Margin | -48.11% | -58.98% | -14.80% | 15.39% | 6.07% | 5.50% |
Profit Margin | -43.51% | -50.67% | 0.25% | 16.16% | 7.37% | 11.92% |
Free Cash Flow Margin | -34.92% | -45.80% | -2.93% | 26.49% | -3.77% | -9.06% |
EBITDA | -5,483 | -6,101 | -2,681 | 8,237 | 2,507 | 1,900 |
EBITDA Margin | -40.44% | -50.24% | -10.58% | 17.70% | 9.32% | 8.57% |
D&A For EBITDA | 1,039 | 1,062 | 1,069 | 1,075 | 874.59 | 680.69 |
EBIT | -6,522 | -7,163 | -3,751 | 7,162 | 1,632 | 1,220 |
EBIT Margin | -48.11% | -58.98% | -14.80% | 15.39% | 6.07% | 5.50% |
Effective Tax Rate | - | - | - | 9.51% | 13.08% | - |