POONGWON PRECISION CO.,Ltd. (KOSDAQ:371950)
7,910.00
+110.00 (1.41%)
At close: May 29, 2026
KOSDAQ:371950 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36,783 | 32,363 | 49,263 | 43,054 | 44,914 | 41,953 |
Other Revenue | 0 | 0 | - | 0 | -0 | - |
| 36,783 | 32,363 | 49,263 | 43,054 | 44,914 | 41,953 | |
Revenue Growth (YoY) | -10.35% | -34.30% | 14.42% | -4.14% | 7.06% | 13.03% |
Cost of Revenue | 38,068 | 36,491 | 53,249 | 51,243 | 39,651 | 34,733 |
Gross Profit | -1,286 | -4,128 | -3,986 | -8,189 | 5,263 | 7,220 |
Selling, General & Admin | 3,750 | 3,816 | 3,801 | 3,828 | 3,574 | 3,437 |
Research & Development | 12,633 | 11,722 | 10,173 | 9,624 | 726.1 | 487.89 |
Amortization of Goodwill & Intangibles | 35.51 | 35.16 | 34.95 | 34.22 | 32.29 | 27.92 |
Other Operating Expenses | 103.36 | 104.42 | 100.69 | 92.82 | 64.91 | 80.59 |
Operating Expenses | 16,646 | 15,806 | 14,262 | 13,743 | 4,523 | 4,158 |
Operating Income | -17,932 | -19,934 | -18,248 | -21,932 | 740.35 | 3,062 |
Interest Expense | -3,967 | -3,997 | -8,634 | -5,258 | -2,462 | -938.86 |
Interest & Investment Income | 28.29 | 87.05 | 289.39 | 216.59 | 438.39 | 13.67 |
Currency Exchange Gain (Loss) | -29.05 | -40.9 | -6.18 | 122.28 | 34.95 | 4.87 |
Other Non Operating Income (Expenses) | 3,987 | 4,075 | -5,656 | 6,060 | 6,868 | -156.38 |
EBT Excluding Unusual Items | -17,912 | -19,809 | -32,255 | -20,791 | 5,619 | 1,986 |
Gain (Loss) on Sale of Assets | -180.81 | -180.81 | -8.74 | -7.33 | 16.85 | 3.09 |
Asset Writedown | -3,586 | -3,586 | -4,711 | - | - | - |
Other Unusual Items | - | - | 5,664 | - | - | - |
Pretax Income | -21,680 | -23,576 | -31,310 | -20,799 | 5,636 | 1,989 |
Income Tax Expense | 8.35 | 7.13 | 3,418 | 1,043 | -900.1 | -853.58 |
Net Income | -21,688 | -23,583 | -34,729 | -21,842 | 6,536 | 2,842 |
Net Income to Common | -21,688 | -23,583 | -34,729 | -21,842 | 6,536 | 2,842 |
Net Income Growth | - | - | - | - | 129.95% | 380.01% |
Shares Outstanding (Basic) | 22 | 22 | 21 | 21 | 21 | 18 |
Shares Outstanding (Diluted) | 22 | 25 | 29 | 21 | 22 | 18 |
Shares Change (YoY) | 4.85% | -13.78% | 37.32% | -5.98% | 24.93% | 10.11% |
EPS (Basic) | -983.35 | -1090.00 | -1651.00 | -1038.10 | 317.21 | 158.69 |
EPS (Diluted) | -1025.49 | -1090.00 | -1651.00 | -1038.10 | 132.00 | 158.69 |
EPS Growth | - | - | - | - | -16.82% | 340.81% |
Free Cash Flow | -7,964 | -20,049 | -11,667 | -29,242 | -19,010 | -6,235 |
Free Cash Flow Per Share | -361.11 | -804.83 | -403.82 | -1389.80 | -849.48 | -348.09 |
Gross Margin | -3.50% | -12.75% | -8.09% | -19.02% | 11.72% | 17.21% |
Operating Margin | -48.75% | -61.59% | -37.04% | -50.94% | 1.65% | 7.30% |
Profit Margin | -58.96% | -72.87% | -70.50% | -50.73% | 14.55% | 6.78% |
Free Cash Flow Margin | -21.65% | -61.95% | -23.68% | -67.92% | -42.33% | -14.86% |
EBITDA | -9,070 | -11,692 | -7,732 | -13,077 | 5,272 | 6,807 |
EBITDA Margin | -24.66% | -36.13% | -15.70% | -30.37% | 11.74% | 16.22% |
D&A For EBITDA | 8,862 | 8,242 | 10,516 | 8,855 | 4,532 | 3,744 |
EBIT | -17,932 | -19,934 | -18,248 | -21,932 | 740.35 | 3,062 |
EBIT Margin | -48.75% | -61.59% | -37.04% | -50.94% | 1.65% | 7.30% |