Curocell Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	881,757	648,746	438,581	487,336
Market Cap Growth	134.33%	47.92%	-10.00%	-
Enterprise Value	914,273	673,420	456,754	-
Last Close Price	58100.00	44950.00	31050.00	35800.00
PB Ratio	175.47	129.10	14.89	8.25
P/TBV Ratio	479.37	352.70	15.67	8.32
Debt / Equity Ratio	11.28	11.28	1.27	0.73
Net Debt / Equity Ratio	6.47	6.47	0.87	0.02
Net Debt / EBITDA Ratio	-1.08	-1.08	-0.84	-0.04
Net Debt / FCF Ratio	-1.07	-1.07	-0.88	-0.02
Quick Ratio	0.25	0.25	0.30	13.00
Current Ratio	0.33	0.33	0.34	13.08
Return on Equity (ROE)	-268.60%	-268.60%	-86.36%	-
Return on Assets (ROA)	-24.96%	-24.96%	-25.87%	-
Return on Capital Employed (ROCE)	-285.60%	-285.60%	-110.10%	-30.60%
Earnings Yield	-5.25%	-7.14%	-8.72%	-6.07%
FCF Yield	-3.44%	-4.67%	-6.61%	-9.53%
Buyback Yield / Dilution	-2.51%	-2.51%	-18.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.