Curocell Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	438,506	648,746	438,581	487,336
Market Cap Growth	5.57%	47.92%	-10.00%	-
Enterprise Value	470,499	673,420	456,754	-
Last Close Price	28800.00	44950.00	31050.00	35800.00
PB Ratio	17.88	129.10	14.89	8.25
P/TBV Ratio	20.78	352.70	15.67	8.32
Debt / Equity Ratio	1.96	11.28	1.27	0.73
Net Debt / Equity Ratio	1.30	6.47	0.87	0.02
Net Debt / EBITDA Ratio	-1.01	-1.08	-0.84	-0.04
Net Debt / FCF Ratio	-0.99	-1.07	-0.88	-0.02
Quick Ratio	0.24	0.25	0.30	13.00
Current Ratio	0.36	0.33	0.34	13.08
Return on Equity (ROE)	-203.85%	-268.60%	-86.36%	-
Return on Assets (ROA)	-23.50%	-24.96%	-25.87%	-
Return on Capital Employed (ROCE)	-118.40%	-285.60%	-110.10%	-30.60%
Earnings Yield	-10.99%	-7.14%	-8.72%	-6.07%
FCF Yield	-7.38%	-4.67%	-6.61%	-9.53%
Buyback Yield / Dilution	-2.25%	-2.50%	-18.11%	-