ITEYES Inc. (KOSDAQ:372800)
South Korea · Delayed Price · Currency is KRW 5,030.00
+10.00 (0.20%)
At close: Feb 13, 2026
ITEYES Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 88,279 | 79,578 | 74,949 | 54,572 | 66,922 | 51,327 |
Other Revenue | - | - | - | 0 | -0 | 0 |
| 88,279 | 79,578 | 74,949 | 54,572 | 66,922 | 51,327 | |
Revenue Growth (YoY) | 19.16% | 6.18% | 37.34% | -18.45% | 30.38% | 36.81% |
Cost of Revenue | 79,275 | 71,473 | 71,704 | 58,251 | 60,101 | 43,105 |
Gross Profit | 9,004 | 8,105 | 3,246 | -3,680 | 6,821 | 8,222 |
Selling, General & Admin | 6,553 | 6,175 | 6,712 | 6,142 | 7,157 | 3,192 |
Research & Development | 777.89 | 716.47 | 1,342 | 818.67 | 1,138 | 319.43 |
Amortization of Goodwill & Intangibles | 210.74 | 68.7 | 60.1 | 59.3 | - | - |
Other Operating Expenses | 300.67 | 325.52 | 280.38 | 303.98 | 271.62 | 142 |
Operating Expenses | 8,718 | 8,031 | 9,705 | 7,655 | 9,344 | 5,158 |
Operating Income | 286.36 | 73.48 | -6,460 | -11,335 | -2,523 | 3,064 |
Interest Expense | -1,075 | -1,073 | -505.62 | -143.47 | -263.48 | -99.01 |
Interest & Investment Income | 396.6 | 414.09 | 309.87 | 154.26 | 53.19 | 18.71 |
Currency Exchange Gain (Loss) | -46.58 | -36.1 | 101.49 | -52.56 | 36.7 | 16.69 |
Other Non Operating Income (Expenses) | -4,330 | 1,754 | 972.26 | 1,403 | -2,968 | 11.88 |
EBT Excluding Unusual Items | -4,769 | 1,132 | -5,582 | -9,974 | -5,665 | 3,012 |
Gain (Loss) on Sale of Investments | 687.15 | 130.44 | 17.72 | -22.98 | 8.82 | 47.51 |
Gain (Loss) on Sale of Assets | - | -0.05 | -9.82 | - | - | -0.4 |
Asset Writedown | -53.93 | -53.93 | -176.62 | - | - | - |
Other Unusual Items | -1,393 | - | - | - | 980.14 | - |
Pretax Income | -5,529 | 1,209 | -5,750 | -9,997 | -4,676 | 3,059 |
Income Tax Expense | 35.62 | -32.54 | 1,348 | 11.28 | -2,066 | -101.35 |
Earnings From Continuing Operations | -5,564 | 1,241 | -7,098 | -10,008 | -2,610 | 3,161 |
Minority Interest in Earnings | 283.55 | 185.92 | 345.58 | 47.95 | - | - |
Net Income | -5,281 | 1,427 | -6,752 | -9,960 | -2,610 | 3,161 |
Net Income to Common | -5,281 | 1,427 | -6,752 | -9,960 | -2,610 | 3,161 |
Net Income Growth | - | - | - | - | - | 23.76% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 4 | 4 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 4 | 4 |
Shares Change (YoY) | 0.15% | 3.23% | -0.60% | 38.18% | 7.50% | - |
EPS (Basic) | -895.71 | 242.45 | -1143.31 | -1693.78 | -606.91 | 790.14 |
EPS (Diluted) | -895.71 | 234.00 | -1143.31 | -1896.41 | -607.00 | 790.00 |
EPS Growth | - | - | - | - | - | 23.82% |
Free Cash Flow | 8,182 | 8,934 | -4,368 | -6,658 | -8,297 | 6,075 |
Free Cash Flow Per Share | 1387.72 | 1465.48 | -739.56 | -1120.49 | -1929.65 | 1518.73 |
Gross Margin | 10.20% | 10.18% | 4.33% | -6.74% | 10.19% | 16.02% |
Operating Margin | 0.32% | 0.09% | -8.62% | -20.77% | -3.77% | 5.97% |
Profit Margin | -5.98% | 1.79% | -9.01% | -18.25% | -3.90% | 6.16% |
Free Cash Flow Margin | 9.27% | 11.23% | -5.83% | -12.20% | -12.40% | 11.84% |
EBITDA | 1,506 | 1,019 | -5,570 | -10,558 | -1,947 | 3,316 |
EBITDA Margin | 1.71% | 1.28% | -7.43% | -19.35% | -2.91% | 6.46% |
D&A For EBITDA | 1,220 | 945.77 | 889.35 | 777.16 | 575.92 | 252.02 |
EBIT | 286.36 | 73.48 | -6,460 | -11,335 | -2,523 | 3,064 |
EBIT Margin | 0.32% | 0.09% | -8.62% | -20.77% | -3.77% | 5.97% |
Advertising Expenses | - | 22.84 | 14.7 | 27.22 | 34.94 | 21.35 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.