Xcell Therapeutics Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 4, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	25,440	44,384	-	-	-	-
Enterprise Value	30,587	38,298	-	-	-	-
Last Close Price	1471.00	3373.54	-	-	-	-
PS Ratio	18.68	22.95	-	-	-	-
PB Ratio	15.68	4.87	-	-	-	-
P/TBV Ratio	28.64	5.17	-	-	-	-
EV/Sales Ratio	22.45	19.80	-	-	-	-
Debt / Equity Ratio	3.93	0.63	2.73	0.69	0.38	3.54
Asset Turnover	0.09	0.14	0.09	0.05	0.10	0.05
Inventory Turnover	2.17	4.44	4.01	4.67	3.87	2.48
Quick Ratio	0.30	1.90	0.36	1.19	2.83	1.18
Current Ratio	0.68	2.14	0.52	1.39	2.93	1.29
Return on Equity (ROE)	-154.65%	-165.90%	-170.80%	-67.53%	-102.65%	-
Return on Assets (ROA)	-42.33%	-42.63%	-43.01%	-26.46%	-18.88%	-26.46%
Return on Capital Employed (ROCE)	-210.90%	-77.90%	-177.90%	-80.40%	-30.90%	-55.60%
Earnings Yield	-39.35%	-21.50%	-	-	-	-
FCF Yield	-36.45%	-16.63%	-	-	-	-
Buyback Yield / Dilution	-14.60%	-13.14%	-1.02%	-5.71%	-364.87%	-3.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.