MICUBE Solution Inc. (KOSDAQ:373170)

MICUBE Solution Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 17, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	56,601	35,266	34,711	74,885	-	-
Market Cap Growth	57.13%	1.60%	-53.65%	-	-	-
Enterprise Value	36,481	12,929	14,775	54,198	-	-
Last Close Price	3745.00	2333.33	2231.97	4907.75	-	-
PE Ratio	34.68	21.63	-	29.97	-	-
PS Ratio	2.21	1.38	1.17	3.10	-	-
PB Ratio	2.39	1.49	1.57	3.25	-	-
P/TBV Ratio	2.39	1.49	1.57	3.26	-	-
P/FCF Ratio	21.14	13.17	43.56	34.56	-	-
P/OCF Ratio	19.35	12.06	32.30	31.82	-	-
EV/Sales Ratio	1.42	0.51	0.50	2.24	-	-
EV/EBITDA Ratio	22.81	8.08	-	22.37	-	-
EV/EBIT Ratio	41.73	14.79	-	30.86	-	-
EV/FCF Ratio	13.63	4.83	18.54	25.01	-	-
Debt / Equity Ratio	0.15	0.15	0.07	0.09	0.31	0.67
Debt / EBITDA Ratio	2.20	2.20	-	0.88	0.48	1.86
Debt / FCF Ratio	1.32	1.32	2.04	0.99	0.81	1.35
Net Debt / Equity Ratio	-0.85	-0.85	-0.90	-0.87	-0.70	-1.14
Net Debt / EBITDA Ratio	-12.58	-12.58	62.18	-8.30	-1.10	-3.20
Net Debt / FCF Ratio	-7.52	-7.52	-25.06	-9.28	-1.85	-2.31
Asset Turnover	0.82	0.82	0.98	1.17	2.31	2.11
Inventory Turnover	-	-	-	-	-	308.39
Quick Ratio	5.68	5.68	3.80	4.73	1.54	1.34
Current Ratio	5.88	5.88	4.11	5.34	1.87	1.53
Return on Equity (ROE)	7.11%	7.11%	-0.63%	17.69%	74.09%	24.01%
Return on Assets (ROA)	1.74%	1.74%	-2.21%	5.33%	18.34%	2.93%
Return on Invested Capital (ROIC)	53.56%	30.28%	-41.64%	78.14%	458.93%	-
Return on Capital Employed (ROCE)	3.20%	3.20%	-4.50%	7.10%	46.50%	11.60%
Earnings Yield	2.88%	4.62%	-0.41%	3.34%	-	-
FCF Yield	4.73%	7.59%	2.30%	2.89%	-	-
Payout Ratio	-	-	-	-	5.13%	-
Buyback Yield / Dilution	4.76%	4.76%	-281.95%	-15.75%	0.11%	-26.18%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.