MICUBE Solution Inc. (KOSDAQ:373170)
1,997.00
-48.00 (-2.35%)
At close: Sep 11, 2026
MICUBE Solution Ratios and Metrics
Market cap in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,182 | 35,266 | 34,711 | 74,885 | - | - | |
Market Cap Growth | -26.58% | 1.60% | -53.65% | - | - | - |
Enterprise Value | 11,699 | 12,929 | 14,775 | 54,198 | - | - |
Last Close Price | 1997.00 | 2333.33 | 2231.97 | 4907.75 | - | - |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 22.69 | 21.63 | - | 29.97 | - | - |
PS Ratio | 1.35 | 1.38 | 1.17 | 3.10 | - | - |
PB Ratio | 1.38 | 1.49 | 1.57 | 3.25 | - | - |
P/TBV Ratio | 1.38 | 1.49 | 1.57 | 3.26 | - | - |
P/FCF Ratio | 17.55 | 13.17 | 43.56 | 34.56 | - | - |
P/OCF Ratio | 15.27 | 12.06 | 32.30 | 31.82 | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.52 | 0.51 | 0.50 | 2.24 | - | - |
EV/EBITDA Ratio | 9.10 | 8.08 | - | 22.37 | - | - |
EV/EBIT Ratio | 20.46 | 14.79 | - | 30.86 | - | - |
EV/FCF Ratio | 6.80 | 4.83 | 18.54 | 25.01 | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.15 | 0.15 | 0.07 | 0.09 | 0.31 | 0.67 |
Debt / EBITDA Ratio | 2.57 | 2.20 | - | 0.88 | 0.48 | 1.86 |
Debt / FCF Ratio | 1.92 | 1.32 | 2.04 | 0.99 | 0.81 | 1.35 |
Net Debt / Equity Ratio | -0.84 | -0.85 | -0.90 | -0.87 | -0.70 | -1.14 |
Net Debt / EBITDA Ratio | -14.38 | -12.58 | 62.18 | -8.30 | -1.10 | -3.20 |
Net Debt / FCF Ratio | -10.75 | -7.52 | -25.06 | -9.28 | -1.85 | -2.31 |
Asset Turnover | 0.76 | 0.82 | 0.98 | 1.17 | 2.31 | 2.11 |
Inventory Turnover | - | - | - | - | - | 308.39 |
Quick Ratio | 5.27 | 5.68 | 3.80 | 4.73 | 1.54 | 1.34 |
Current Ratio | 5.67 | 5.88 | 4.11 | 5.34 | 1.87 | 1.53 |
Return on Equity (ROE) | 6.10% | 7.11% | -0.63% | 17.69% | 74.09% | 24.01% |
Return on Assets (ROA) | 1.21% | 1.74% | -2.21% | 5.33% | 18.34% | 2.93% |
Return on Invested Capital (ROIC) | 21.65% | 30.28% | -41.64% | 78.14% | 458.93% | - |
Return on Capital Employed (ROCE) | 2.30% | 3.20% | -4.50% | 7.10% | 46.50% | 11.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 10, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 4.40% | 4.62% | -0.41% | 3.34% | - | - |
FCF Yield | 5.70% | 7.59% | 2.30% | 2.89% | - | - |
Payout Ratio | 75.87% | - | - | - | 5.13% | - |
Buyback Yield / Dilution | 28.06% | 4.67% | -281.99% | -15.74% | 0.11% | -26.18% |