Xplus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021
Period Ending	Dec '25 Dec 24, 2025	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	49,832	94,231	8,360
Market Cap Growth	8.98%	1027.16%	-
Enterprise Value	65,211	100,781	-
Last Close Price	453.00	1324.99	583.88
PE Ratio	-	-	3.63
PS Ratio	4.53	5.72	0.59
PB Ratio	4.53	6.49	1.12
P/TBV Ratio	4.93	6.94	1.15
P/FCF Ratio	-	-	12.73
P/OCF Ratio	-	-	5.18
EV/Sales Ratio	5.93	6.11	-
EV/EBITDA Ratio	-	742.35	-
Debt / Equity Ratio	1.71	0.79	0.01
Debt / EBITDA Ratio	-	84.83	0.03
Debt / FCF Ratio	-	-	0.14
Asset Turnover	0.31	0.85	-
Inventory Turnover	7.69	11.56	-
Quick Ratio	0.50	0.18	2.80
Current Ratio	0.68	0.40	3.45
Return on Equity (ROE)	-24.79%	-41.15%	-
Return on Assets (ROA)	-5.86%	-0.25%	-
Return on Capital (ROIC)	-7.40%	-0.29%	-
Return on Capital Employed (ROCE)	-19.80%	-0.50%	37.80%
Earnings Yield	-8.06%	-4.79%	27.57%
FCF Yield	-13.18%	-22.95%	7.86%
Dividend Yield	-	0.94%	-
Buyback Yield / Dilution	-10.72%	-29.69%	-
Total Shareholder Return	-10.72%	-28.75%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.