Xplus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	94,494	94,231	8,360
Market Cap Growth	77.59%	1027.16%	-
Enterprise Value	109,873	100,781	-
Last Close Price	859.00	1324.99	583.88
PE Ratio	-	-	3.63
PS Ratio	8.60	5.72	0.59
PB Ratio	8.59	6.49	1.12
P/TBV Ratio	9.34	6.94	1.15
P/FCF Ratio	-	-	12.73
P/OCF Ratio	-	-	5.18
EV/Sales Ratio	9.99	6.11	-
EV/EBITDA Ratio	-	742.35	-
Debt / Equity Ratio	1.71	0.79	0.01
Debt / EBITDA Ratio	-	84.83	0.03
Debt / FCF Ratio	-	-	0.14
Net Debt / Equity Ratio	0.72	0.69	-0.72
Net Debt / EBITDA Ratio	-2.67	73.97	-1.81
Net Debt / FCF Ratio	-1.20	-0.46	-8.21
Asset Turnover	0.31	0.85	-
Inventory Turnover	7.69	11.56	-
Quick Ratio	0.50	0.18	2.80
Current Ratio	0.68	0.40	3.45
Return on Equity (ROE)	-24.79%	-41.15%	-
Return on Assets (ROA)	-5.86%	-0.25%	-
Return on Invested Capital (ROIC)	-14.59%	-0.58%	110.74%
Return on Capital Employed (ROCE)	-19.80%	-0.50%	37.80%
Earnings Yield	-4.25%	-4.79%	27.57%
FCF Yield	-6.95%	-22.95%	7.86%
Dividend Yield	-	0.94%	-
Buyback Yield / Dilution	-10.72%	-29.69%	-
Total Shareholder Return	-10.72%	-28.75%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.