Xplus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	111,435	94,231	8,360
Market Cap Growth	104.93%	1027.16%	-
Enterprise Value	126,814	100,781	-
Last Close Price	1013.00	1324.99	583.88
PE Ratio	-	-	3.63
PS Ratio	10.14	5.72	0.59
PB Ratio	10.14	6.49	1.12
P/TBV Ratio	11.02	6.94	1.15
P/FCF Ratio	-	-	12.73
P/OCF Ratio	-	-	5.18
EV/Sales Ratio	11.54	6.11	-
EV/EBITDA Ratio	-	742.35	-
Debt / Equity Ratio	1.71	0.79	0.01
Debt / EBITDA Ratio	-	84.83	0.03
Debt / FCF Ratio	-	-	0.14
Net Debt / Equity Ratio	0.72	0.69	-0.72
Net Debt / EBITDA Ratio	-2.67	73.97	-1.81
Net Debt / FCF Ratio	-1.20	-0.46	-8.21
Asset Turnover	0.31	0.85	-
Inventory Turnover	7.69	11.56	-
Quick Ratio	0.50	0.18	2.80
Current Ratio	0.68	0.40	3.45
Return on Equity (ROE)	-24.79%	-41.15%	-
Return on Assets (ROA)	-5.86%	-0.25%	-
Return on Invested Capital (ROIC)	-14.59%	-0.58%	110.74%
Return on Capital Employed (ROCE)	-19.80%	-0.50%	37.80%
Earnings Yield	-3.60%	-4.79%	27.57%
FCF Yield	-5.89%	-22.95%	7.86%
Dividend Yield	-	0.94%	-
Buyback Yield / Dilution	-10.72%	-29.69%	-
Total Shareholder Return	-10.72%	-28.75%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.