Noul Co.,Ltd. (KOSDAQ:376930)
South Korea · Delayed Price · Currency is KRW 1,658.00
-54.00 (-3.15%)
At close: Apr 2, 2026
Noul Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 5,122 | 1,601 | 2,734 | 541.88 | 1,475 |
Other Revenue | - | 0 | - | - | - |
| 5,122 | 1,601 | 2,734 | 541.88 | 1,475 | |
Revenue Growth (YoY) | 219.82% | -41.42% | 404.51% | -63.27% | 399.66% |
Cost of Revenue | 4,703 | 2,481 | 2,649 | 536.41 | 1,102 |
Gross Profit | 419.14 | -879.3 | 85.13 | 5.47 | 373.28 |
Selling, General & Admin | 13,669 | 11,095 | 8,023 | 7,209 | 5,157 |
Research & Development | 5,096 | 9,235 | 6,970 | 7,383 | 5,782 |
Amortization of Goodwill & Intangibles | 213.5 | 60.89 | 57.36 | 46.98 | 38.1 |
Other Operating Expenses | 257.18 | 232.71 | 216.78 | 189.02 | 181.28 |
Operating Expenses | 20,499 | 21,915 | 16,224 | 15,638 | 11,811 |
Operating Income | -20,079 | -22,795 | -16,139 | -15,632 | -11,438 |
Interest Expense | -499.45 | -415.59 | -468.89 | -392.34 | -765.31 |
Interest & Investment Income | 206 | 749.9 | 506.59 | 255.71 | 96.02 |
Currency Exchange Gain (Loss) | -21.15 | 74.32 | -10.28 | 12.89 | 0.85 |
Other Non Operating Income (Expenses) | 371.92 | -259.98 | -240.3 | 2,064 | -193.69 |
EBT Excluding Unusual Items | -20,022 | -22,646 | -16,352 | -13,692 | -12,300 |
Gain (Loss) on Sale of Investments | 67.07 | 176.78 | 29.84 | 12.12 | 4.34 |
Gain (Loss) on Sale of Assets | 0.15 | - | 1.4 | 5.44 | - |
Pretax Income | -19,955 | -22,469 | -16,320 | -13,675 | -12,296 |
Income Tax Expense | - | - | 0.7 | 5.48 | 17.4 |
Net Income | -19,955 | -22,469 | -16,321 | -13,680 | -12,313 |
Net Income to Common | -19,955 | -22,469 | -16,321 | -13,680 | -12,313 |
Shares Outstanding (Basic) | 38 | 37 | 27 | 22 | 16 |
Shares Outstanding (Diluted) | 38 | 37 | 27 | 22 | 16 |
Shares Change (YoY) | 2.07% | 37.94% | 21.69% | 40.45% | 17.71% |
EPS (Basic) | -529.00 | -608.00 | -609.18 | -621.36 | -785.50 |
EPS (Diluted) | -529.00 | -608.00 | -609.18 | -621.36 | -785.50 |
Free Cash Flow | -20,849 | -20,360 | -15,459 | -16,684 | -11,058 |
Free Cash Flow Per Share | -552.71 | -550.92 | -577.00 | -757.79 | -705.44 |
Gross Margin | 8.18% | -54.91% | 3.11% | 1.01% | 25.30% |
Operating Margin | -392.03% | -1423.37% | -590.33% | -2884.82% | -775.29% |
Profit Margin | -389.60% | -1403.05% | -597.00% | -2524.55% | -834.61% |
Free Cash Flow Margin | -407.06% | -1271.32% | -565.48% | -3078.85% | -749.54% |
EBITDA | -17,903 | -20,806 | -14,268 | -13,922 | -10,214 |
D&A For EBITDA | 2,177 | 1,989 | 1,870 | 1,710 | 1,224 |
EBIT | -20,079 | -22,795 | -16,139 | -15,632 | -11,438 |
Advertising Expenses | 489.08 | 612.09 | 216.29 | 115.11 | 104.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.