Noul Co.,Ltd. (KOSDAQ:376930)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,885.00
+55.00 (1.94%)
At close: Oct 2, 2025

Noul Co.,Ltd. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Operating Revenue
4,1921,6012,734541.881,475295.26
Upgrade
Other Revenue
00----
Upgrade
4,1921,6012,734541.881,475295.26
Upgrade
Revenue Growth (YoY)
195.26%-41.42%404.51%-63.27%399.66%-
Upgrade
Cost of Revenue
4,8932,4812,649536.411,102213.97
Upgrade
Gross Profit
-701.19-879.385.135.47373.2881.3
Upgrade
Selling, General & Admin
12,18911,0958,0237,2095,1572,550
Upgrade
Research & Development
6,6379,2356,9707,3835,7824,131
Upgrade
Other Operating Expenses
254.82232.71216.78189.02181.28150.45
Upgrade
Operating Expenses
19,86421,91516,22415,63811,8117,347
Upgrade
Operating Income
-20,565-22,795-16,139-15,632-11,438-7,266
Upgrade
Interest Expense
-499.59-415.59-468.89-392.34-765.31-925.48
Upgrade
Interest & Investment Income
505.23749.9506.59255.7196.02106.72
Upgrade
Currency Exchange Gain (Loss)
-94.0574.32-10.2812.890.85-3.9
Upgrade
Other Non Operating Income (Expenses)
-0.09-259.98-240.32,064-193.69-793.28
Upgrade
EBT Excluding Unusual Items
-20,653-22,646-16,352-13,692-12,300-8,882
Upgrade
Gain (Loss) on Sale of Investments
183.93176.7829.8412.124.341.99
Upgrade
Gain (Loss) on Sale of Assets
0.15-1.45.44--92.91
Upgrade
Pretax Income
-20,469-22,469-16,320-13,675-12,296-8,973
Upgrade
Income Tax Expense
--0.75.4817.40.6
Upgrade
Net Income
-20,469-22,469-16,321-13,680-12,313-8,973
Upgrade
Net Income to Common
-20,469-22,469-16,321-13,680-12,313-8,973
Upgrade
Shares Outstanding (Basic)
373727221613
Upgrade
Shares Outstanding (Diluted)
373727221613
Upgrade
Shares Change (YoY)
9.21%37.90%21.69%40.45%17.71%-99.67%
Upgrade
EPS (Basic)
-554.03-608.15-609.18-621.36-785.50-673.85
Upgrade
EPS (Diluted)
-554.03-608.15-609.18-621.36-785.50-674.00
Upgrade
Free Cash Flow
-21,321-20,360-15,459-16,684-11,058-9,767
Upgrade
Free Cash Flow Per Share
-577.07-551.05-577.00-757.79-705.44-733.44
Upgrade
Gross Margin
-16.73%-54.91%3.11%1.01%25.30%27.53%
Upgrade
Operating Margin
-490.60%-1423.37%-590.33%-2884.82%-775.29%-2460.80%
Upgrade
Profit Margin
-488.32%-1403.05%-597.00%-2524.55%-834.61%-3039.09%
Upgrade
Free Cash Flow Margin
-508.62%-1271.32%-565.48%-3078.85%-749.54%-3307.86%
Upgrade
EBITDA
-18,517-20,806-14,268-13,922-10,214-6,361
Upgrade
D&A For EBITDA
2,0481,9891,8701,7101,224904.56
Upgrade
EBIT
-20,565-22,795-16,139-15,632-11,438-7,266
Upgrade
Advertising Expenses
-612.09216.29115.11104.2948.31
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.