Noul Co.,Ltd. (KOSDAQ:376930)
South Korea · Delayed Price · Currency is KRW 2,570.00
-210.00 (-7.55%)
Last updated: Nov 17, 2025, 1:12 PM KST
Noul Co.,Ltd. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
Operating Revenue | 3,915 | 1,601 | 2,734 | 541.88 | 1,475 | 295.26 | Upgrade |
Other Revenue | 0 | 0 | - | - | - | - | Upgrade |
| 3,915 | 1,601 | 2,734 | 541.88 | 1,475 | 295.26 | Upgrade | |
Revenue Growth (YoY) | 72.55% | -41.42% | 404.51% | -63.27% | 399.66% | - | Upgrade |
Cost of Revenue | 4,008 | 2,481 | 2,649 | 536.41 | 1,102 | 213.97 | Upgrade |
Gross Profit | -93.33 | -879.3 | 85.13 | 5.47 | 373.28 | 81.3 | Upgrade |
Selling, General & Admin | 13,277 | 11,095 | 8,023 | 7,209 | 5,157 | 2,550 | Upgrade |
Research & Development | 5,695 | 9,235 | 6,970 | 7,383 | 5,782 | 4,131 | Upgrade |
Amortization of Goodwill & Intangibles | 58.75 | 60.89 | 57.36 | 46.98 | 38.1 | 24.13 | Upgrade |
Other Operating Expenses | 254.41 | 232.71 | 216.78 | 189.02 | 181.28 | 150.45 | Upgrade |
Operating Expenses | 20,023 | 21,915 | 16,224 | 15,638 | 11,811 | 7,347 | Upgrade |
Operating Income | -20,116 | -22,795 | -16,139 | -15,632 | -11,438 | -7,266 | Upgrade |
Interest Expense | -518.15 | -415.59 | -468.89 | -392.34 | -765.31 | -925.48 | Upgrade |
Interest & Investment Income | 278.6 | 749.9 | 506.59 | 255.71 | 96.02 | 106.72 | Upgrade |
Currency Exchange Gain (Loss) | 15.72 | 74.32 | -10.28 | 12.89 | 0.85 | -3.9 | Upgrade |
Other Non Operating Income (Expenses) | 1.46 | -259.98 | -240.3 | 2,064 | -193.69 | -793.28 | Upgrade |
EBT Excluding Unusual Items | -20,338 | -22,646 | -16,352 | -13,692 | -12,300 | -8,882 | Upgrade |
Gain (Loss) on Sale of Investments | 136.52 | 176.78 | 29.84 | 12.12 | 4.34 | 1.99 | Upgrade |
Gain (Loss) on Sale of Assets | 0.15 | - | 1.4 | 5.44 | - | -92.91 | Upgrade |
Pretax Income | -20,202 | -22,469 | -16,320 | -13,675 | -12,296 | -8,973 | Upgrade |
Income Tax Expense | - | - | 0.7 | 5.48 | 17.4 | 0.6 | Upgrade |
Net Income | -20,202 | -22,469 | -16,321 | -13,680 | -12,313 | -8,973 | Upgrade |
Net Income to Common | -20,202 | -22,469 | -16,321 | -13,680 | -12,313 | -8,973 | Upgrade |
Shares Outstanding (Basic) | 37 | 37 | 27 | 22 | 16 | 13 | Upgrade |
Shares Outstanding (Diluted) | 37 | 37 | 27 | 22 | 16 | 13 | Upgrade |
Shares Change (YoY) | -0.48% | 37.90% | 21.69% | 40.45% | 17.71% | -99.67% | Upgrade |
EPS (Basic) | -547.19 | -608.15 | -609.18 | -621.36 | -785.50 | -673.85 | Upgrade |
EPS (Diluted) | -547.19 | -608.15 | -609.18 | -621.36 | -785.50 | -674.00 | Upgrade |
Free Cash Flow | -20,507 | -20,360 | -15,459 | -16,684 | -11,058 | -9,767 | Upgrade |
Free Cash Flow Per Share | -555.46 | -551.05 | -577.00 | -757.79 | -705.44 | -733.44 | Upgrade |
Gross Margin | -2.38% | -54.91% | 3.11% | 1.01% | 25.30% | 27.53% | Upgrade |
Operating Margin | -513.82% | -1423.37% | -590.33% | -2884.82% | -775.29% | -2460.80% | Upgrade |
Profit Margin | -516.00% | -1403.05% | -597.00% | -2524.55% | -834.61% | -3039.09% | Upgrade |
Free Cash Flow Margin | -523.81% | -1271.32% | -565.48% | -3078.85% | -749.54% | -3307.86% | Upgrade |
EBITDA | -18,038 | -20,806 | -14,268 | -13,922 | -10,214 | -6,361 | Upgrade |
D&A For EBITDA | 2,078 | 1,989 | 1,870 | 1,710 | 1,224 | 904.56 | Upgrade |
EBIT | -20,116 | -22,795 | -16,139 | -15,632 | -11,438 | -7,266 | Upgrade |
Advertising Expenses | - | 612.09 | 216.29 | 115.11 | 104.29 | 48.31 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.