Wantedlab, Inc. (KOSDAQ: 376980)
South Korea
· Delayed Price · Currency is KRW 6,260.00
+90.00 (1.46%)
Dec 19, 2024, 2:23 PM KST
Wantedlab Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
| Revenue | 37,765 | 39,668 | 50,291 | 31,699 | 14,696 | 8,427 |
| Revenue Growth (YoY) | -11.43% | -21.12% | 58.65% | 115.70% | 74.38% | - |
| Gross Profit | 37,765 | 39,668 | 50,291 | 31,699 | 14,696 | 8,427 |
| Selling, General & Admin | 35,322 | 35,695 | 38,921 | 23,769 | 18,341 | 13,430 |
| Other Operating Expenses | 641.23 | 662.84 | 659.29 | 331.99 | 255.29 | 116.51 |
| Operating Expenses | 37,726 | 38,095 | 41,344 | 25,629 | 19,938 | 14,318 |
| Operating Income | 39.58 | 1,573 | 8,948 | 6,070 | -5,241 | -5,891 |
| Interest Expense | -209.77 | -264.09 | -297.29 | -944.52 | -2,409 | -1,594 |
| Interest & Investment Income | 817.07 | 1,015 | 496.27 | 171.35 | 130.21 | 77.07 |
| Earnings From Equity Investments | -54.26 | -166.69 | -847.03 | - | - | - |
| Currency Exchange Gain (Loss) | -2.08 | 4.9 | -4.68 | 15.46 | -8.27 | 13.26 |
| Other Non Operating Income (Expenses) | 113.11 | 8.11 | 29.2 | -2,297 | -1,738 | -882.26 |
| EBT Excluding Unusual Items | 703.65 | 2,171 | 8,324 | 3,016 | -9,267 | -8,277 |
| Gain (Loss) on Sale of Investments | -267.63 | -308.1 | - | - | - | - |
| Gain (Loss) on Sale of Assets | 5.61 | -15.75 | 3.11 | - | - | - |
| Pretax Income | 441.62 | 1,847 | 8,327 | 3,016 | -9,267 | -8,277 |
| Income Tax Expense | 239.67 | 442.38 | -1,077 | 3.03 | - | - |
| Earnings From Continuing Operations | 201.95 | 1,404 | 9,404 | 3,013 | -9,267 | -8,277 |
| Minority Interest in Earnings | - | - | 33.87 | 80.96 | 92.84 | 264.61 |
| Net Income | 201.95 | 1,404 | 9,438 | 3,093 | -9,174 | -8,013 |
| Net Income to Common | 201.95 | 1,404 | 9,438 | 3,093 | -9,174 | -8,013 |
| Net Income Growth | -94.61% | -85.12% | 205.09% | - | - | - |
| Shares Outstanding (Basic) | 9 | 9 | 9 | 8 | 7 | 2 |
| Shares Outstanding (Diluted) | 9 | 9 | 10 | 8 | 7 | 2 |
| Shares Change (YoY) | -8.74% | -6.50% | 23.33% | 10.96% | 205.13% | - |
| EPS (Basic) | 23.01 | 154.84 | 1001.70 | 404.96 | -1266.67 | -3375.68 |
| EPS (Diluted) | 23.01 | 152.00 | 952.00 | 385.00 | -1266.67 | -3375.68 |
| EPS Growth | -94.06% | -84.03% | 147.27% | - | - | - |
| Free Cash Flow | 3,572 | 4,515 | 12,227 | 9,561 | -3,955 | -4,190 |
| Free Cash Flow Per Share | 403.95 | 487.23 | 1233.65 | 1189.77 | -546.04 | -1765.19 |
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Operating Margin | 0.10% | 3.97% | 17.79% | 19.15% | -35.67% | -69.90% |
| Profit Margin | 0.53% | 3.54% | 18.77% | 9.76% | -62.42% | -95.08% |
| Free Cash Flow Margin | 9.46% | 11.38% | 24.31% | 30.16% | -26.91% | -49.72% |
| EBITDA | 1,689 | 3,220 | 10,539 | 7,574 | -3,912 | -5,184 |
| EBITDA Margin | 4.47% | 8.12% | 20.96% | 23.89% | -26.62% | -61.51% |
| D&A For EBITDA | 1,649 | 1,647 | 1,591 | 1,504 | 1,330 | 706.86 |
| EBIT | 39.58 | 1,573 | 8,948 | 6,070 | -5,241 | -5,891 |
| EBIT Margin | 0.10% | 3.97% | 17.79% | 19.15% | -35.67% | -69.90% |
| Effective Tax Rate | 54.27% | 23.95% | - | 0.10% | - | - |
| Advertising Expenses | - | 4,914 | 9,869 | 6,096 | 7,382 | 5,895 |
Source: S&P Capital IQ. Standard template. Financial Sources.