Wantedlab Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	30,901	50,277	94,281	118,449	351,319	-
Market Cap Growth	-49.34%	-46.67%	-20.40%	-66.29%	-	-
Enterprise Value	24,894	29,175	69,437	103,997	323,833	-
Last Close Price	3450.00	5630.00	10800.00	12550.00	37350.00	-
PE Ratio	-	-	67.13	12.55	113.57	-
Forward PE	-	7.49	7.13	11.79	37.52	-
PS Ratio	0.88	1.37	2.38	2.36	11.08	-
PB Ratio	0.82	1.38	2.71	2.76	10.62	-
P/TBV Ratio	0.82	1.39	2.74	2.79	10.73	-
P/FCF Ratio	19.14	15.40	20.88	9.69	36.74	-
P/OCF Ratio	12.34	12.85	20.32	9.49	35.41	-
EV/Sales Ratio	0.70	0.79	1.75	2.07	10.22	-
EV/EBITDA Ratio	45.64	31.11	21.57	9.87	42.76	-
EV/EBIT Ratio	-	-	44.13	11.62	53.35	-
EV/FCF Ratio	15.42	8.94	15.38	8.51	33.87	-
Debt / Equity Ratio	0.36	0.13	0.13	0.13	0.20	-0.78
Debt / EBITDA Ratio	16.23	5.16	1.36	0.53	0.88	-
Debt / FCF Ratio	8.45	1.48	0.97	0.46	0.70	-
Net Debt / Equity Ratio	-0.16	-0.51	-0.65	-0.75	-0.90	-0.22
Net Debt / EBITDA Ratio	-7.15	-20.02	-7.05	-3.06	-3.96	-0.55
Net Debt / FCF Ratio	-3.72	-5.75	-5.03	-2.64	-3.13	-0.54
Asset Turnover	0.63	0.76	0.76	0.98	1.05	1.15
Quick Ratio	2.37	3.40	4.72	5.13	6.28	0.38
Current Ratio	2.44	3.47	4.90	5.22	6.33	0.40
Return on Equity (ROE)	-2.26%	-3.46%	3.61%	24.73%	25.85%	-
Return on Assets (ROA)	-1.31%	-1.05%	1.89%	10.90%	12.61%	-25.68%
Return on Invested Capital (ROIC)	-4.71%	-5.49%	10.50%	129.60%	-	-
Return on Capital Employed (ROCE)	-2.30%	-1.90%	3.90%	18.30%	15.30%	158.30%
Earnings Yield	-2.76%	-2.45%	1.49%	7.97%	0.88%	-
FCF Yield	5.22%	6.49%	4.79%	10.32%	2.72%	-
Buyback Yield / Dilution	-1.90%	2.40%	8.48%	-23.33%	-10.96%	-205.13%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.