Bitmax Co., Ltd (KOSDAQ:377030)
4,000.00
-10.00 (-0.25%)
Sep 19, 2025, 3:30 PM KST
Bitmax Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
32,179 | 37,172 | 1,766 | 2,896 | 2,367 | |
Revenue Growth (YoY) | 61.79% | 2005.36% | -39.04% | 22.35% | - |
Cost of Revenue | 26,603 | 28,883 | - | 29.96 | 698.59 |
Gross Profit | 5,576 | 8,289 | 1,766 | 2,866 | 1,669 |
Selling, General & Admin | 16,254 | 21,282 | 15,293 | 11,506 | 4,686 |
Research & Development | 2,030 | 2,633 | 1,346 | 1,082 | 535.36 |
Other Operating Expenses | 574.78 | 750.91 | 480.99 | 254.73 | 150.76 |
Operating Expenses | 23,133 | 29,100 | 18,290 | 13,639 | 5,967 |
Operating Income | -17,557 | -20,811 | -16,525 | -10,773 | -4,298 |
Interest Expense | -3,429 | -2,374 | -1,857 | -285.98 | -40.62 |
Interest & Investment Income | 340.71 | 514.66 | 1,739 | 507.16 | 36.11 |
Currency Exchange Gain (Loss) | -70.21 | 46 | -2.62 | 0.53 | -1.41 |
Other Non Operating Income (Expenses) | -62,193 | 2,282 | 3,461 | -1,748 | -15.18 |
EBT Excluding Unusual Items | -82,923 | -20,342 | -13,183 | -12,299 | -4,319 |
Impairment of Goodwill | -6,112 | -6,112 | - | -2,700 | - |
Gain (Loss) on Sale of Investments | 458.12 | -98.22 | -47.6 | - | - |
Gain (Loss) on Sale of Assets | -188 | -179.78 | - | - | - |
Asset Writedown | -784.74 | -784.74 | - | - | - |
Other Unusual Items | -521 | -483 | - | - | - |
Pretax Income | -90,070 | -27,999 | -13,231 | -14,999 | -4,319 |
Income Tax Expense | -965.66 | -1,027 | - | - | - |
Earnings From Continuing Operations | -89,105 | -26,972 | -13,231 | -14,999 | -4,319 |
Minority Interest in Earnings | 268.48 | 195.62 | - | 91.49 | - |
Net Income | -88,836 | -26,776 | -13,231 | -14,908 | -4,319 |
Net Income to Common | -88,836 | -26,776 | -13,231 | -14,908 | -4,319 |
Shares Outstanding (Basic) | 29 | 21 | 20 | 19 | 16 |
Shares Outstanding (Diluted) | 29 | 21 | 20 | 19 | 16 |
Shares Change (YoY) | 48.23% | 6.87% | 3.79% | 18.65% | - |
EPS (Basic) | -3062.36 | -1280.20 | -676.05 | -790.59 | -271.77 |
EPS (Diluted) | -3062.36 | -1280.20 | -676.05 | -791.00 | -272.00 |
Free Cash Flow | -14,212 | -16,966 | -21,345 | -8,690 | -4,285 |
Free Cash Flow Per Share | -489.92 | -811.17 | -1090.65 | -460.85 | -269.61 |
Gross Margin | 17.33% | 22.30% | 100.00% | 98.97% | 70.49% |
Operating Margin | -54.56% | -55.99% | -935.93% | -371.94% | -181.57% |
Profit Margin | -276.07% | -72.04% | -749.38% | -514.71% | -182.46% |
Free Cash Flow Margin | -44.17% | -45.64% | -1208.96% | -300.03% | -181.01% |
EBITDA | -15,532 | -18,627 | -15,354 | -9,977 | -3,704 |
EBITDA Margin | -48.27% | -50.11% | - | - | -156.45% |
D&A For EBITDA | 2,025 | 2,184 | 1,170 | 796.05 | 594.69 |
EBIT | -17,557 | -20,811 | -16,525 | -10,773 | -4,298 |
EBIT Margin | -54.56% | -55.99% | - | - | -181.57% |
Advertising Expenses | - | 246.53 | 112.2 | 189.34 | 84.81 |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.