Bitmax Co., Ltd (KOSDAQ:377030)
South Korea · Delayed Price · Currency is KRW 1,366.00
-46.00 (-3.26%)
Jul 1, 2026, 1:09 PM KST
Bitmax Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 25,675 | 27,215 | 37,172 | 1,766 | 2,896 | 2,367 | |
Revenue Growth (YoY) | -24.51% | -26.79% | 2005.36% | -39.04% | 22.35% | - |
Cost of Revenue | 22,211 | 23,188 | 28,883 | - | 29.96 | 698.59 |
Gross Profit | 3,465 | 4,027 | 8,289 | 1,766 | 2,866 | 1,669 |
Selling, General & Admin | 10,627 | 12,850 | 21,282 | 15,293 | 11,506 | 4,686 |
Research & Development | 100.93 | 278.74 | 2,633 | 1,346 | 1,082 | 535.36 |
Amortization of Goodwill & Intangibles | 414.63 | 444.11 | 671.13 | 249.42 | 198.1 | 163.1 |
Other Operating Expenses | 112.86 | 257.16 | 750.91 | 480.99 | 254.73 | 150.76 |
Operating Expenses | 11,314 | 14,186 | 29,100 | 18,290 | 13,639 | 5,967 |
Operating Income | -7,849 | -10,159 | -20,811 | -16,525 | -10,773 | -4,298 |
Interest Expense | -9,899 | -9,399 | -2,374 | -1,857 | -285.98 | -40.62 |
Interest & Investment Income | 420.74 | 407.55 | 514.66 | 1,739 | 507.16 | 36.11 |
Earnings From Equity Investments | 2,902 | 2,889 | - | - | - | - |
Currency Exchange Gain (Loss) | 99.85 | 50.73 | 46 | -2.62 | 0.53 | -1.41 |
Other Non Operating Income (Expenses) | -84,349 | -70,232 | 2,282 | 3,461 | -1,748 | -15.18 |
EBT Excluding Unusual Items | -98,676 | -86,443 | -20,342 | -13,183 | -12,299 | -4,319 |
Impairment of Goodwill | - | - | -6,112 | - | -2,700 | - |
Gain (Loss) on Sale of Investments | 490.27 | 490.27 | -98.22 | -47.6 | - | - |
Gain (Loss) on Sale of Assets | -47.35 | -37.37 | -179.78 | - | - | - |
Asset Writedown | -10,121 | -10,121 | -784.74 | - | - | - |
Other Unusual Items | -437.64 | -475.64 | -483 | - | - | - |
Pretax Income | -108,792 | -96,587 | -27,999 | -13,231 | -14,999 | -4,319 |
Income Tax Expense | -219.36 | -235.97 | -1,027 | - | - | - |
Earnings From Continuing Operations | -108,572 | -96,351 | -26,972 | -13,231 | -14,999 | -4,319 |
Minority Interest in Earnings | 35.05 | 131.5 | 195.62 | - | 91.49 | - |
Net Income | -108,537 | -96,220 | -26,776 | -13,231 | -14,908 | -4,319 |
Net Income to Common | -108,537 | -96,220 | -26,776 | -13,231 | -14,908 | -4,319 |
Shares Outstanding (Basic) | 11 | 9 | 5 | 5 | 5 | 4 |
Shares Outstanding (Diluted) | 11 | 9 | 5 | 5 | 5 | 4 |
Shares Change (YoY) | -10.68% | 74.55% | 6.89% | 3.79% | 18.65% | - |
EPS (Basic) | -9705.37 | -10540.80 | -5120.00 | -2704.19 | -3162.36 | -1087.09 |
EPS (Diluted) | -9705.37 | -10540.80 | -5120.00 | -2704.19 | -3164.00 | -1088.00 |
Free Cash Flow | -10,940 | -10,543 | -16,966 | -21,345 | -8,690 | -4,285 |
Free Cash Flow Per Share | -978.22 | -1155.02 | -3244.15 | -4362.59 | -1843.38 | -1078.45 |
Gross Margin | 13.49% | 14.80% | 22.30% | 100.00% | 98.97% | 70.49% |
Operating Margin | -30.57% | -37.33% | -55.99% | -935.93% | -371.94% | -181.57% |
Profit Margin | -422.73% | -353.56% | -72.04% | -749.38% | -514.71% | -182.46% |
Free Cash Flow Margin | -42.61% | -38.74% | -45.64% | -1208.96% | -300.03% | -181.01% |
EBITDA | -6,677 | -8,660 | -18,627 | -15,354 | -9,977 | -3,704 |
EBITDA Margin | -26.01% | -31.82% | -50.11% | - | - | -156.45% |
D&A For EBITDA | 1,172 | 1,499 | 2,184 | 1,170 | 796.05 | 594.69 |
EBIT | -7,849 | -10,159 | -20,811 | -16,525 | -10,773 | -4,298 |
EBIT Margin | -30.57% | -37.33% | -55.99% | - | - | -181.57% |
Advertising Expenses | - | 793.2 | 246.53 | 112.2 | 189.34 | 84.81 |