EGTRONICS Co.,Ltd. (KOSDAQ:377330)
South Korea · Delayed Price · Currency is KRW 3,975.00
-25.00 (-0.63%)
At close: Oct 28, 2025
EGTRONICS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 25,757 | 36,504 | 35,198 | 21,609 |
Other Revenue | -0 | -0 | -0 | - |
| 25,757 | 36,504 | 35,198 | 21,609 | |
Revenue Growth (YoY) | -35.02% | 3.71% | 62.89% | - |
Cost of Revenue | 19,683 | 29,045 | 30,439 | 17,698 |
Gross Profit | 6,074 | 7,459 | 4,759 | 3,911 |
Selling, General & Admin | 5,469 | 5,023 | 3,725 | 2,433 |
Research & Development | 13,532 | 5,080 | 4,443 | 4,234 |
Amortization of Goodwill & Intangibles | 191.11 | 208.76 | 37.57 | 31.15 |
Other Operating Expenses | 247.9 | 53.76 | 30.41 | 13.08 |
Operating Expenses | 20,050 | 11,481 | 8,721 | 6,926 |
Operating Income | -13,975 | -4,022 | -3,962 | -3,015 |
Interest Expense | -338.1 | -330.7 | -172.5 | -174.17 |
Interest & Investment Income | 582.42 | 686.88 | 831.67 | 1,096 |
Earnings From Equity Investments | -46.01 | 59.84 | -105 | - |
Currency Exchange Gain (Loss) | -29.88 | 312.46 | 37.38 | 12.69 |
Other Non Operating Income (Expenses) | -216.99 | -95.8 | 283.12 | 15.66 |
EBT Excluding Unusual Items | -14,024 | -3,389 | -3,087 | -2,065 |
Gain (Loss) on Sale of Investments | -232.63 | -91.61 | 373.88 | -246.83 |
Gain (Loss) on Sale of Assets | 2,419 | 10.92 | -13.02 | -16.57 |
Pretax Income | -11,838 | -3,470 | -2,726 | -2,328 |
Income Tax Expense | 8.32 | 8.32 | 114.22 | -20.05 |
Earnings From Continuing Operations | -11,846 | -3,478 | -2,841 | -2,308 |
Minority Interest in Earnings | 2,922 | 121.24 | 280.59 | - |
Net Income | -8,925 | -3,357 | -2,560 | -2,308 |
Net Income to Common | -8,925 | -3,357 | -2,560 | -2,308 |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 |
Shares Change (YoY) | -0.69% | -2.20% | 2.75% | - |
EPS (Basic) | -1128.41 | -425.20 | -317.10 | -293.79 |
EPS (Diluted) | -1128.41 | -425.20 | -317.10 | -294.00 |
Free Cash Flow | -13,041 | 9,781 | -13,022 | -12,768 |
Free Cash Flow Per Share | -1648.85 | 1238.71 | -1613.04 | -1625.12 |
Dividend Per Share | 150.000 | 150.000 | 120.000 | 120.000 |
Dividend Growth | 25.00% | 25.00% | - | - |
Gross Margin | 23.58% | 20.43% | 13.52% | 18.10% |
Operating Margin | -54.26% | -11.02% | -11.26% | -13.95% |
Profit Margin | -34.65% | -9.20% | -7.27% | -10.68% |
Free Cash Flow Margin | -50.63% | 26.79% | -37.00% | -59.09% |
EBITDA | -12,364 | -2,475 | -2,914 | -2,203 |
EBITDA Margin | -48.00% | -6.78% | -8.28% | -10.19% |
D&A For EBITDA | 1,611 | 1,547 | 1,048 | 812.66 |
EBIT | -13,975 | -4,022 | -3,962 | -3,015 |
EBIT Margin | -54.26% | -11.02% | -11.26% | -13.95% |
Advertising Expenses | - | 171.24 | 256.25 | 259.5 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.