EGTRONICS Co.,Ltd. (KOSDAQ:377330)
South Korea flag South Korea · Delayed Price · Currency is KRW
4,745.00
-25.00 (-0.52%)
At close: May 30, 2025, 3:30 PM KST

EGTRONICS Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22
Operating Revenue
29,93836,50435,19821,609
Other Revenue
-0-0-0-
Revenue
29,93836,50435,19821,609
Revenue Growth (YoY)
-30.42%3.71%62.89%-
Cost of Revenue
21,47529,04530,43917,698
Gross Profit
8,4627,4594,7593,911
Selling, General & Admin
5,4595,0233,7252,433
Research & Development
4,2125,0804,4434,234
Other Operating Expenses
53.4753.7630.4113.08
Operating Expenses
10,39411,4818,7216,926
Operating Income
-1,932-4,022-3,962-3,015
Interest Expense
-354.05-330.7-172.5-174.17
Interest & Investment Income
692.12686.88831.671,096
Earnings From Equity Investments
86.9959.84-105-
Currency Exchange Gain (Loss)
254.11312.4637.3812.69
Other Non Operating Income (Expenses)
-86.06-95.8283.1215.66
EBT Excluding Unusual Items
-1,339-3,389-3,087-2,065
Gain (Loss) on Sale of Investments
-135.32-91.61373.88-246.83
Gain (Loss) on Sale of Assets
11.310.92-13.02-16.57
Pretax Income
-1,463-3,470-2,726-2,328
Income Tax Expense
8.328.32114.22-20.05
Earnings From Continuing Operations
-1,471-3,478-2,841-2,308
Minority Interest in Earnings
-1.76121.24280.59-
Net Income
-1,473-3,357-2,560-2,308
Net Income to Common
-1,473-3,357-2,560-2,308
Shares Outstanding (Basic)
8888
Shares Outstanding (Diluted)
8888
Shares Change (YoY)
-1.44%-2.20%2.75%-
EPS (Basic)
-186.40-425.20-317.10-293.79
EPS (Diluted)
-186.40-425.20-317.10-294.00
Free Cash Flow
6,1569,781-13,022-12,768
Free Cash Flow Per Share
779.181238.71-1613.04-1625.12
Dividend Per Share
150.000150.000120.000120.000
Dividend Growth
25.00%25.00%--
Gross Margin
28.27%20.43%13.52%18.10%
Operating Margin
-6.45%-11.02%-11.26%-13.95%
Profit Margin
-4.92%-9.20%-7.27%-10.68%
Free Cash Flow Margin
20.56%26.79%-37.00%-59.09%
EBITDA
-387.3-2,475-2,914-2,203
EBITDA Margin
-1.29%-6.78%-8.28%-10.19%
D&A For EBITDA
1,5441,5471,048812.66
EBIT
-1,932-4,022-3,962-3,015
EBIT Margin
-6.45%-11.02%-11.26%-13.95%
Advertising Expenses
-171.24256.25259.5
Source: S&P Global Market Intelligence. Standard template. Financial Sources.