GnBS eco Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	268,972	90,082	105,331	169,176
Market Cap Growth	156.84%	-14.48%	-37.74%	-
Enterprise Value	262,733	94,128	97,492	-
Last Close Price	8450.00	2830.00	3187.79	5389.57
PE Ratio	42.89	14.26	8.42	9.60
Forward PE	11.87	11.58	11.58	11.58
PS Ratio	2.93	0.98	1.49	1.89
PB Ratio	2.28	0.77	0.95	1.85
P/TBV Ratio	2.29	0.77	0.95	1.86
P/FCF Ratio	338.22	113.27	-	-
P/OCF Ratio	30.23	10.13	32.41	-
EV/Sales Ratio	2.86	1.02	1.38	-
EV/EBITDA Ratio	29.85	10.61	7.74	-
EV/EBIT Ratio	34.18	12.14	8.37	-
EV/FCF Ratio	330.37	118.36	-	-
Debt / Equity Ratio	0.11	0.11	0.12	0.13
Debt / EBITDA Ratio	1.42	1.42	1.07	0.61
Debt / FCF Ratio	15.79	15.79	-	-
Net Debt / Equity Ratio	-0.05	-0.05	-0.07	-0.14
Net Debt / EBITDA Ratio	-0.70	-0.70	-0.62	-0.68
Net Debt / FCF Ratio	-7.84	-7.84	0.87	0.87
Asset Turnover	0.67	0.67	0.56	-
Inventory Turnover	8.05	8.05	6.50	-
Quick Ratio	7.51	7.51	4.44	2.97
Current Ratio	10.53	10.53	5.37	3.73
Return on Equity (ROE)	5.51%	5.51%	12.33%	-
Return on Assets (ROA)	3.53%	3.53%	5.79%	-
Return on Invested Capital (ROIC)	6.19%	6.59%	11.62%	19.52%
Return on Capital Employed (ROCE)	5.90%	5.90%	9.70%	19.40%
Earnings Yield	2.35%	7.01%	11.88%	10.42%
FCF Yield	0.30%	0.88%	-8.54%	-8.89%
Buyback Yield / Dilution	-1.20%	-1.20%	-0.25%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.