GnBS eco Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	267,381	90,082	105,331	169,176
Market Cap Growth	142.07%	-14.48%	-37.74%	-
Enterprise Value	246,255	94,128	97,492	-
Last Close Price	8400.00	2830.00	3187.79	5389.57
PE Ratio	17.81	14.26	8.42	9.60
Forward PE	10.81	11.58	11.58	11.58
PS Ratio	2.33	0.98	1.49	1.89
PB Ratio	2.15	0.77	0.95	1.85
P/TBV Ratio	2.16	0.77	0.95	1.86
P/FCF Ratio	10.91	113.27	-	-
P/OCF Ratio	8.37	10.13	32.41	-
EV/Sales Ratio	2.14	1.02	1.38	-
EV/EBITDA Ratio	14.04	10.61	7.74	-
EV/EBIT Ratio	15.03	12.14	8.37	-
EV/FCF Ratio	10.05	118.36	-	-
Debt / Equity Ratio	0.10	0.11	0.12	0.13
Debt / EBITDA Ratio	0.71	1.42	1.07	0.61
Debt / FCF Ratio	0.51	15.79	-	-
Net Debt / Equity Ratio	-0.17	-0.05	-0.07	-0.14
Net Debt / EBITDA Ratio	-1.20	-0.70	-0.62	-0.68
Net Debt / FCF Ratio	-0.86	-7.84	0.87	0.87
Asset Turnover	0.79	0.67	0.56	-
Inventory Turnover	9.68	8.05	6.50	-
Quick Ratio	4.50	7.51	4.44	2.97
Current Ratio	5.70	10.53	5.37	3.73
Return on Equity (ROE)	12.86%	5.51%	12.33%	-
Return on Assets (ROA)	7.03%	3.53%	5.79%	-
Return on Invested Capital (ROIC)	13.84%	6.59%	11.62%	19.52%
Return on Capital Employed (ROCE)	12.00%	5.90%	9.70%	19.40%
Earnings Yield	5.69%	7.01%	11.88%	10.42%
FCF Yield	9.16%	0.88%	-8.54%	-8.89%
Buyback Yield / Dilution	-0.71%	-1.99%	-0.25%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.