GnBS eco Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jul '26 Jul 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	126,682	90,082	105,331	169,176
Market Cap Growth	8.89%	-14.48%	-37.74%	-
Enterprise Value	105,557	94,128	97,492	-
Last Close Price	4005.00	2767.67	3117.58	5270.86
PE Ratio	8.50	14.26	8.42	9.60
Forward PE	4.87	3.61	11.58	11.58
PS Ratio	1.10	0.98	1.49	1.89
PB Ratio	1.02	0.77	0.95	1.85
P/TBV Ratio	1.02	0.77	0.95	1.86
P/FCF Ratio	5.17	113.27	-	-
P/OCF Ratio	3.97	10.13	32.41	-
EV/Sales Ratio	0.92	1.02	1.38	-
EV/EBITDA Ratio	6.02	10.61	7.74	-
EV/EBIT Ratio	6.44	12.14	8.37	-
EV/FCF Ratio	4.31	118.36	-	-
Debt / Equity Ratio	0.10	0.11	0.12	0.13
Debt / EBITDA Ratio	0.71	1.42	1.07	0.61
Debt / FCF Ratio	0.51	15.79	-	-
Net Debt / Equity Ratio	-0.17	-0.05	-0.07	-0.14
Net Debt / EBITDA Ratio	-1.20	-0.70	-0.62	-0.68
Net Debt / FCF Ratio	-0.86	-7.84	0.87	0.87
Asset Turnover	0.79	0.67	0.56	-
Inventory Turnover	9.68	8.05	6.50	-
Quick Ratio	4.50	7.51	4.44	2.97
Current Ratio	5.70	10.53	5.37	3.73
Return on Equity (ROE)	12.86%	5.51%	12.33%	-
Return on Assets (ROA)	7.03%	3.53%	5.79%	-
Return on Invested Capital (ROIC)	13.84%	6.59%	11.62%	19.52%
Return on Capital Employed (ROCE)	12.00%	5.90%	9.70%	19.40%
Earnings Yield	12.01%	7.01%	11.88%	10.42%
FCF Yield	19.34%	0.88%	-8.54%	-8.89%
Buyback Yield / Dilution	-0.49%	-1.99%	-0.25%	-