GnBS eco Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 11, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Market Capitalization	199,276	90,082	105,331	169,176
Market Cap Growth	43.92%	-14.48%	-37.74%	-
Enterprise Value	178,150	94,128	97,492	-
Last Close Price	6300.00	2830.00	3187.79	5389.57
PE Ratio	13.36	14.26	8.42	9.60
Forward PE	8.11	11.58	11.58	11.58
PS Ratio	1.73	0.98	1.49	1.89
PB Ratio	1.61	0.77	0.95	1.85
P/TBV Ratio	1.61	0.77	0.95	1.86
P/FCF Ratio	8.13	113.27	-	-
P/OCF Ratio	6.24	10.13	32.41	-
EV/Sales Ratio	1.55	1.02	1.38	-
EV/EBITDA Ratio	10.16	10.61	7.74	-
EV/EBIT Ratio	10.88	12.14	8.37	-
EV/FCF Ratio	7.27	118.36	-	-
Debt / Equity Ratio	0.10	0.11	0.12	0.13
Debt / EBITDA Ratio	0.71	1.42	1.07	0.61
Debt / FCF Ratio	0.51	15.79	-	-
Net Debt / Equity Ratio	-0.17	-0.05	-0.07	-0.14
Net Debt / EBITDA Ratio	-1.20	-0.70	-0.62	-0.68
Net Debt / FCF Ratio	-0.86	-7.84	0.87	0.87
Asset Turnover	0.79	0.67	0.56	-
Inventory Turnover	9.68	8.05	6.50	-
Quick Ratio	4.50	7.51	4.44	2.97
Current Ratio	5.70	10.53	5.37	3.73
Return on Equity (ROE)	12.86%	5.51%	12.33%	-
Return on Assets (ROA)	7.03%	3.53%	5.79%	-
Return on Invested Capital (ROIC)	13.84%	6.59%	11.62%	19.52%
Return on Capital Employed (ROCE)	12.00%	5.90%	9.70%	19.40%
Earnings Yield	7.64%	7.01%	11.88%	10.42%
FCF Yield	12.29%	0.88%	-8.54%	-8.89%
Buyback Yield / Dilution	-0.49%	-1.99%	-0.25%	-