GnBS eco Co.,Ltd (KOSDAQ:382800)
South Korea · Delayed Price · Currency is KRW 6,300.00
+100.00 (1.61%)
At close: Jun 12, 2026
GnBS eco Co.,Ltd Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Operating Revenue | 114,975 | 91,919 | 70,763 | 89,320 |
Other Revenue | -0 | -0 | -0 | - |
| 114,975 | 91,919 | 70,763 | 89,320 | |
Revenue Growth (YoY) | 63.92% | 29.90% | -20.78% | - |
Cost of Revenue | 80,336 | 69,496 | 44,015 | 51,725 |
Gross Profit | 34,639 | 22,423 | 26,749 | 37,596 |
Selling, General & Admin | 15,003 | 11,908 | 12,383 | 16,320 |
Research & Development | 1,406 | 1,488 | 1,477 | 2,267 |
Amortization of Goodwill & Intangibles | 90.52 | 90.86 | 94.19 | 88.75 |
Other Operating Expenses | 178.49 | 265.79 | 408 | 297.89 |
Operating Expenses | 18,188 | 14,667 | 15,100 | 19,305 |
Operating Income | 16,451 | 7,756 | 11,649 | 18,290 |
Interest Expense | -429.48 | -432.34 | -650.25 | -713.54 |
Interest & Investment Income | 701.47 | 850.84 | 986.38 | 1,119 |
Earnings From Equity Investments | -68.99 | -68.99 | -30.09 | -15.56 |
Currency Exchange Gain (Loss) | 3,967 | 668.57 | 6,019 | -881.23 |
Other Non Operating Income (Expenses) | -1,238 | -924.32 | 145.48 | -556.41 |
EBT Excluding Unusual Items | 19,382 | 7,850 | 18,119 | 17,243 |
Gain (Loss) on Sale of Investments | -2,522 | -943.31 | -4,336 | 3,793 |
Gain (Loss) on Sale of Assets | - | -0.19 | -0.83 | - |
Pretax Income | 16,860 | 6,907 | 13,781 | 21,035 |
Income Tax Expense | 1,641 | 590.51 | 1,267 | 3,412 |
Net Income | 15,219 | 6,316 | 12,514 | 17,624 |
Net Income to Common | 15,219 | 6,316 | 12,514 | 17,624 |
Net Income Growth | 44.83% | -49.53% | -28.99% | - |
Shares Outstanding (Basic) | 32 | 32 | 31 | 30 |
Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 |
Shares Change (YoY) | 0.49% | 1.99% | 0.25% | - |
EPS (Basic) | 478.11 | 198.55 | 403.00 | 588.01 |
EPS (Diluted) | 471.43 | 197.00 | 395.00 | 571.94 |
EPS Growth | 44.32% | -50.13% | -30.94% | - |
Free Cash Flow | 24,500 | 795.26 | -8,992 | -15,041 |
Free Cash Flow Per Share | 757.74 | 24.61 | -283.83 | -475.94 |
Gross Margin | 30.13% | 24.39% | 37.80% | 42.09% |
Operating Margin | 14.31% | 8.44% | 16.46% | 20.48% |
Profit Margin | 13.24% | 6.87% | 17.69% | 19.73% |
Free Cash Flow Margin | 21.31% | 0.86% | -12.71% | -16.84% |
EBITDA | 17,608 | 8,869 | 12,604 | 19,082 |
EBITDA Margin | 15.32% | 9.65% | 17.81% | 21.36% |
D&A For EBITDA | 1,158 | 1,113 | 955.34 | 791.34 |
EBIT | 16,451 | 7,756 | 11,649 | 18,290 |
EBIT Margin | 14.31% | 8.44% | 16.46% | 20.48% |
Effective Tax Rate | 9.73% | 8.55% | 9.19% | 16.22% |
Advertising Expenses | - | 2.34 | 0.73 | 0.42 |