Ecopro Hn. Co., Ltd. (KOSDAQ:383310)
South Korea flag South Korea · Delayed Price · Currency is KRW
25,350
-100 (-0.39%)
Aug 12, 2026, 3:30 PM KST

Ecopro Hn. Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
141,291141,057234,500228,946218,238136,357
Revenue Growth
-35.02%-39.85%2.43%4.91%60.05%-
Gross Profit
42,48041,58354,95575,43969,27038,729
Operating Income
13,33311,71024,22641,78141,42120,816
Net Income
14,05613,22121,54833,54632,36317,229
Earnings Per Share
671.12631.401387.002201.002116.001126.50
EPS Growth
-39.02%-54.48%-36.98%4.02%87.84%-

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
142,631161,590207,61722,8359,93325,061
Total Debt
109,010108,941112,58670,91133,09432,927
Net Cash (Debt)
33,62152,64995,032-48,076-23,161-7,867
Net Cash Growth
-53.92%-44.60%----
Net Cash Per Share
1605.262514.386116.88-3154.59-1514.44-514.59

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4,356-4,86958,2425,44012,8416,558
Capital Expenditures
-31,284-35,446-79,940-19,851-18,706-5,495
Free Cash Flow
-35,640-40,315-21,698-14,411-5,8651,063
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.07%29.48%23.43%32.95%31.74%28.40%
Operating Margin
9.44%8.30%10.33%18.25%18.98%15.27%
Pretax Margin
11.07%10.78%10.74%17.69%18.51%15.14%
Profit Margin
9.95%9.37%9.19%14.65%14.83%12.63%
FCF Margin
-25.22%-28.58%-9.25%-6.30%-2.69%0.78%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
200.000---600.000495.000
Dividend Per Share Growth
-33.33%---21.21%-
Dividend Yield
0.79%---1.44%0.71%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.7738.0831.5531.2621.3568.58
Forward PE
-15.1515.1520.2131.4437.35
P/FCF Ratio
-----1111.22
PS Ratio
3.763.572.904.583.178.66