Ecopro Hn. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	629,050	503,449	679,772	1,048,658	690,903	1,181,541
Market Cap Growth	5.71%	-25.94%	-35.18%	51.78%	-41.52%	-
Enterprise Value	576,401	439,760	767,037	1,076,692	714,838	1,190,852
Last Close Price	30050.00	23895.34	31946.25	63820.99	41685.62	70138.52
PE Ratio	47.62	38.08	31.55	31.26	21.35	68.58
Forward PE	-	31.44	31.44	31.44	31.44	37.35
PS Ratio	4.46	3.57	2.90	4.58	3.17	8.66
PB Ratio	2.06	1.65	2.29	9.48	7.99	18.83
P/TBV Ratio	2.09	1.67	2.31	9.67	8.13	19.18
P/FCF Ratio	-	-	-	-	-	1111.22
P/OCF Ratio	-	-	11.67	192.76	53.81	180.17
EV/Sales Ratio	4.09	3.12	3.27	4.70	3.28	8.73
EV/EBITDA Ratio	32.19	24.56	25.19	22.44	15.14	45.93
EV/EBIT Ratio	49.22	37.56	31.66	25.77	17.26	57.21
EV/FCF Ratio	-14.30	-	-	-	-	1119.98
Debt / Equity Ratio	0.36	0.36	0.38	0.64	0.38	0.53
Debt / EBITDA Ratio	6.08	6.08	3.70	1.48	0.70	1.27
Debt / FCF Ratio	-	-	-	-	-	30.97
Net Debt / Equity Ratio	-0.17	-0.17	-0.32	0.44	0.27	0.13
Net Debt / EBITDA Ratio	-2.94	-2.94	-3.12	1.00	0.49	0.30
Net Debt / FCF Ratio	1.31	1.31	4.38	-3.34	-3.95	7.40
Asset Turnover	0.31	0.31	0.68	1.12	1.39	-
Inventory Turnover	7.53	7.53	15.81	9.90	9.09	-
Quick Ratio	1.87	1.87	2.36	0.89	0.52	1.13
Current Ratio	2.87	2.87	3.09	1.88	1.42	1.45
Return on Equity (ROE)	4.40%	4.40%	10.59%	34.05%	43.37%	-
Return on Assets (ROA)	1.58%	1.58%	4.37%	12.74%	16.54%	-
Return on Invested Capital (ROIC)	4.17%	4.49%	11.52%	25.80%	36.81%	24.60%
Return on Capital Employed (ROCE)	3.20%	3.20%	6.70%	28.30%	43.40%	29.30%
Earnings Yield	2.10%	2.63%	3.17%	3.20%	4.68%	1.46%
FCF Yield	-6.41%	-8.01%	-3.19%	-1.37%	-0.85%	0.09%
Dividend Yield	0.99%	-	-	-	1.44%	0.71%
Payout Ratio	47.50%	47.50%	42.44%	27.25%	15.61%	-
Buyback Yield / Dilution	-34.86%	-34.86%	-1.94%	0.35%	-0.04%	-
Total Shareholder Return	-33.90%	-34.86%	-1.94%	0.35%	1.40%	0.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.