Coreline Soft Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	64,158	73,221	77,503	347,705	6,629	-
Market Cap Growth	-18.76%	-5.53%	-77.71%	5145.02%	-	-
Enterprise Value	50,754	54,755	76,109	334,007	-4,136	-
Last Close Price	3575.00	4080.00	5679.41	26422.43	10185.40	10410.63
PS Ratio	14.98	17.09	19.73	84.79	1.62	-
PB Ratio	3.53	4.03	21.15	29.69	3.05	-
P/TBV Ratio	4.32	4.93	22.21	30.05	3.23	-
EV/Sales Ratio	11.85	12.78	19.37	81.45	-	-
Debt / Equity Ratio	0.79	0.79	3.45	0.16	0.59	0.12
Net Debt / Equity Ratio	-0.75	-0.75	-0.23	-1.01	-0.55	-0.91
Net Debt / EBITDA Ratio	1.08	1.08	0.07	1.08	0.13	1.57
Net Debt / FCF Ratio	1.15	1.15	0.07	1.13	0.14	1.43
Asset Turnover	0.13	0.13	0.19	0.38	0.40	0.17
Quick Ratio	1.41	1.41	5.60	5.79	1.30	5.51
Current Ratio	1.45	1.45	5.75	5.90	1.42	5.62
Return on Equity (ROE)	-132.77%	-132.77%	-183.92%	-202.85%	-146.23%	-83.99%
Return on Assets (ROA)	-25.67%	-25.67%	-42.50%	-67.89%	-62.41%	-36.52%
Return on Capital Employed (ROCE)	-67.60%	-67.60%	-62.60%	-87.20%	-330.00%	-59.00%
Earnings Yield	-22.59%	-19.80%	-18.24%	-4.05%	-154.05%	-
FCF Yield	-18.45%	-16.16%	-14.51%	-3.00%	-135.21%	-
Buyback Yield / Dilution	-26.54%	-26.54%	-12.78%	-15.87%	-472.56%	-399.68%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.