G2Power Co. Ltd (KOSDAQ: 388050)
South Korea flag South Korea · Delayed Price · Currency is KRW
9,180.00
-680.00 (-6.90%)
Nov 15, 2024, 9:00 AM KST

G2Power Co. Income Statement

Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022
Period Ending
Sep '24 Dec '23 Dec '22
Operating Revenue
52,42949,41337,377
Other Revenue
-0-0-0
Revenue
52,42949,41337,377
Revenue Growth (YoY)
9.80%32.20%-
Cost of Revenue
38,02937,02926,205
Gross Profit
14,40112,38411,172
Selling, General & Admin
11,32611,0088,532
Research & Development
830.631,4191,798
Other Operating Expenses
129.58120.07103.11
Operating Expenses
13,12513,37010,968
Operating Income
1,276-985.44204.48
Interest Expense
-52.01-30.18-19.53
Interest & Investment Income
687.59615.06341.72
Currency Exchange Gain (Loss)
-0.88-4.080.49
Other Non Operating Income (Expenses)
335.0939.9811.65
EBT Excluding Unusual Items
2,246-364.66538.81
Gain (Loss) on Sale of Investments
-1.360.240.14
Gain (Loss) on Sale of Assets
47.3510-
Pretax Income
2,292-354.43538.95
Income Tax Expense
-664.06-1,026-197.08
Net Income
2,956671.24736.03
Net Income to Common
2,956671.24736.03
Net Income Growth
22.22%-8.80%-
Shares Outstanding (Basic)
191817
Shares Outstanding (Diluted)
191818
Shares Change (YoY)
0.68%3.73%-
EPS (Basic)
158.7036.6442.44
EPS (Diluted)
158.1836.5041.50
EPS Growth
21.41%-12.05%-
Free Cash Flow
-47.034,744-3,148
Free Cash Flow Per Share
-2.52258.12-177.65
Gross Margin
27.47%25.06%29.89%
Operating Margin
2.43%-1.99%0.55%
Profit Margin
5.64%1.36%1.97%
Free Cash Flow Margin
-0.09%9.60%-8.42%
EBITDA
2,209-255.68746.08
EBITDA Margin
4.21%-0.52%2.00%
D&A For EBITDA
933.1729.77541.59
EBIT
1,276-985.44204.48
EBIT Margin
2.43%-1.99%0.55%
Advertising Expenses
-17.2217.77
Source: S&P Capital IQ. Standard template. Financial Sources.