G2Power Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	161,555	148,869	117,901	150,583	149,566
Market Cap Growth	6.00%	26.27%	-21.70%	0.68%	-
Enterprise Value	127,974	117,445	101,395	133,032	-
Last Close Price	8660.00	7980.00	6237.92	7975.06	8103.38
PE Ratio	20.93	26.80	28.00	224.34	203.21
PS Ratio	1.87	1.92	2.13	3.05	4.00
PB Ratio	3.83	3.53	3.21	4.67	4.86
P/TBV Ratio	3.84	3.54	3.22	4.68	4.87
P/FCF Ratio	13.76	10.07	96.43	31.74	-
P/OCF Ratio	10.76	8.26	17.06	22.38	-
EV/Sales Ratio	1.48	1.52	1.83	2.69	-
EV/EBITDA Ratio	12.44	15.20	21.95	-	-
EV/EBIT Ratio	13.67	17.33	27.63	-	-
EV/FCF Ratio	10.90	7.95	82.93	28.04	-
Debt / Equity Ratio	0.03	0.03	0.04	0.02	0.02
Debt / EBITDA Ratio	0.12	0.15	0.31	-	0.62
Debt / FCF Ratio	0.11	0.08	1.17	0.11	-
Net Debt / Equity Ratio	-0.80	-0.94	-0.73	-0.79	-0.71
Net Debt / EBITDA Ratio	-3.26	-5.12	-5.83	99.66	-29.25
Net Debt / FCF Ratio	-2.86	-2.68	-22.03	-5.37	6.93
Asset Turnover	1.17	1.00	0.93	0.98	-
Inventory Turnover	4.03	4.38	3.72	4.48	-
Quick Ratio	0.96	1.00	1.20	1.34	1.99
Current Ratio	1.64	1.58	1.91	2.07	2.91
Return on Equity (ROE)	19.65%	14.09%	12.22%	2.13%	-
Return on Assets (ROA)	7.89%	5.50%	3.83%	-1.23%	-
Return on Invested Capital (ROIC)	138.16%	91.40%	41.50%	-12.56%	2.29%
Return on Capital Employed (ROCE)	21.20%	15.40%	9.60%	-3.00%	0.70%
Earnings Yield	4.79%	3.73%	3.57%	0.45%	0.49%
FCF Yield	7.27%	9.93%	1.04%	3.15%	-2.10%
Buyback Yield / Dilution	-0.34%	-0.23%	-1.52%	-3.73%	-