G2Power Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 18, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	251,846	117,901	150,583	149,566
Market Cap Growth	56.98%	-21.70%	0.68%	-
Enterprise Value	220,422	101,395	133,032	-
Last Close Price	13500.00	6237.92	7975.06	8103.38
PE Ratio	55.65	28.00	224.34	203.21
PS Ratio	3.92	2.13	3.05	4.00
PB Ratio	6.44	3.21	4.67	4.86
P/TBV Ratio	6.45	3.22	4.68	4.87
P/FCF Ratio	16.87	96.43	31.74	-
P/OCF Ratio	13.06	17.06	22.38	-
EV/Sales Ratio	3.43	1.83	2.69	-
EV/EBITDA Ratio	38.63	21.95	-	-
EV/EBIT Ratio	46.43	27.63	-	-
EV/FCF Ratio	14.77	82.93	28.04	-
Debt / Equity Ratio	0.03	0.04	0.02	0.02
Debt / EBITDA Ratio	0.22	0.31	-	0.62
Debt / FCF Ratio	0.08	1.17	0.11	-
Net Debt / Equity Ratio	-0.80	-0.73	-0.79	-0.71
Net Debt / EBITDA Ratio	-5.51	-5.83	99.66	-29.25
Net Debt / FCF Ratio	-2.10	-22.03	-5.37	6.93
Asset Turnover	0.86	0.93	0.98	-
Inventory Turnover	2.41	3.72	4.48	-
Quick Ratio	0.73	1.20	1.34	1.99
Current Ratio	1.48	1.91	2.07	2.91
Return on Equity (ROE)	12.35%	12.22%	2.13%	-
Return on Assets (ROA)	3.97%	3.83%	-1.23%	-
Return on Invested Capital (ROIC)	85.27%	41.50%	-12.56%	2.29%
Return on Capital Employed (ROCE)	11.70%	9.60%	-3.00%	0.70%
Earnings Yield	1.80%	3.57%	0.45%	0.49%
FCF Yield	5.93%	1.04%	3.15%	-2.10%
Buyback Yield / Dilution	0.03%	-1.50%	-3.73%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.