G2Power Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	228,341	148,869	117,901	150,583	149,566
Market Cap Growth	70.00%	26.27%	-21.70%	0.68%	-
Enterprise Value	188,797	117,445	101,395	133,032	-
Last Close Price	12240.00	7980.00	6237.92	7975.06	8103.38
PE Ratio	41.21	26.80	28.00	224.34	203.21
PS Ratio	2.95	1.92	2.13	3.05	4.00
PB Ratio	5.42	3.53	3.21	4.67	4.86
P/TBV Ratio	5.43	3.54	3.22	4.68	4.87
P/FCF Ratio	15.45	10.07	96.43	31.74	-
P/OCF Ratio	12.67	8.26	17.06	22.38	-
EV/Sales Ratio	2.44	1.52	1.83	2.69	-
EV/EBITDA Ratio	24.44	15.20	21.95	-	-
EV/EBIT Ratio	27.86	17.33	27.63	-	-
EV/FCF Ratio	12.78	7.95	82.93	28.04	-
Debt / Equity Ratio	0.03	0.03	0.04	0.02	0.02
Debt / EBITDA Ratio	0.15	0.15	0.31	-	0.62
Debt / FCF Ratio	0.08	0.08	1.17	0.11	-
Net Debt / Equity Ratio	-0.94	-0.94	-0.73	-0.79	-0.71
Net Debt / EBITDA Ratio	-5.12	-5.12	-5.83	99.66	-29.25
Net Debt / FCF Ratio	-2.68	-2.68	-22.03	-5.37	6.93
Asset Turnover	1.00	1.00	0.93	0.98	-
Inventory Turnover	4.38	4.38	3.72	4.48	-
Quick Ratio	1.00	1.00	1.20	1.34	1.99
Current Ratio	1.58	1.58	1.91	2.07	2.91
Return on Equity (ROE)	14.09%	14.09%	12.22%	2.13%	-
Return on Assets (ROA)	5.50%	5.50%	3.83%	-1.23%	-
Return on Invested Capital (ROIC)	109.83%	91.40%	41.50%	-12.56%	2.29%
Return on Capital Employed (ROCE)	15.40%	15.40%	9.60%	-3.00%	0.70%
Earnings Yield	2.43%	3.73%	3.57%	0.45%	0.49%
FCF Yield	6.47%	9.93%	1.04%	3.15%	-2.10%
Buyback Yield / Dilution	-0.23%	-0.23%	-1.52%	-3.73%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.