G2Power Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	160,435	117,901	150,583	149,566
Market Cap Growth	6.93%	-21.70%	0.68%	-
Enterprise Value	125,731	101,395	133,032	-
Last Close Price	8600.00	6320.00	8080.00	8210.00
PE Ratio	46.01	28.00	224.34	203.21
PS Ratio	2.65	2.13	3.05	4.00
PB Ratio	4.32	3.21	4.67	4.86
P/TBV Ratio	4.33	3.22	4.68	4.87
P/FCF Ratio	10.68	96.43	31.74	-
P/OCF Ratio	8.28	17.06	22.38	-
EV/Sales Ratio	2.08	1.83	2.69	-
EV/EBITDA Ratio	28.67	21.95	-	-
EV/EBIT Ratio	36.92	27.63	-	-
EV/FCF Ratio	8.37	82.93	28.04	-
Debt / Equity Ratio	0.04	0.04	0.02	0.02
Debt / EBITDA Ratio	0.30	0.31	-	0.62
Debt / FCF Ratio	0.09	1.17	0.11	-
Asset Turnover	0.85	0.93	0.98	-
Inventory Turnover	3.03	3.72	4.48	-
Quick Ratio	0.83	1.20	1.34	1.99
Current Ratio	1.48	1.91	2.07	2.91
Return on Equity (ROE)	9.90%	12.22%	2.13%	-
Return on Assets (ROA)	2.98%	3.83%	-1.23%	-
Return on Capital (ROIC)	5.81%	6.47%	-1.93%	-
Return on Capital Employed (ROCE)	8.90%	9.60%	-	0.70%
Earnings Yield	2.18%	3.57%	0.45%	0.49%
FCF Yield	9.36%	1.04%	3.15%	-2.10%
Buyback Yield / Dilution	-0.46%	-1.50%	-3.73%	-

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.