G2Power Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	144,019	117,901	150,583	149,566
Market Cap Growth	-21.70%	-21.70%	0.68%	-
Enterprise Value	117,086	101,395	133,032	-
Last Close Price	7720.00	6320.00	8080.00	8210.00
PE Ratio	34.20	28.00	224.34	203.21
PS Ratio	2.60	2.13	3.05	4.00
PB Ratio	3.92	3.21	4.67	4.86
P/TBV Ratio	3.93	3.22	4.68	4.87
P/FCF Ratio	117.79	96.43	31.74	-
P/OCF Ratio	20.84	17.06	22.38	-
EV/Sales Ratio	2.11	1.83	2.69	-
EV/EBITDA Ratio	25.35	21.95	-	-
EV/EBIT Ratio	31.90	27.63	-	-
EV/FCF Ratio	95.77	82.93	28.04	-
Debt / Equity Ratio	0.04	0.04	0.02	0.02
Debt / EBITDA Ratio	0.31	0.31	-	0.62
Debt / FCF Ratio	1.17	1.17	0.11	-
Asset Turnover	0.93	0.93	0.98	-
Inventory Turnover	3.72	3.72	4.48	-
Quick Ratio	1.20	1.20	1.34	1.99
Current Ratio	1.91	1.91	2.07	2.91
Return on Equity (ROE)	12.22%	12.22%	2.13%	-
Return on Assets (ROA)	3.83%	3.83%	-1.23%	-
Return on Capital (ROIC)	6.47%	6.47%	-1.93%	-
Return on Capital Employed (ROCE)	9.60%	9.60%	-	0.70%
Earnings Yield	2.92%	3.57%	0.45%	0.49%
FCF Yield	0.85%	1.04%	3.15%	-2.10%
Buyback Yield / Dilution	-1.50%	-1.50%	-3.73%	-

Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.