G2Power Co. Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	168,644	117,901	150,583	149,566
Market Cap Growth	43.72%	-21.70%	0.68%	-
Enterprise Value	137,220	101,395	133,032	-
Last Close Price	9040.00	6320.00	8080.00	8210.00
PE Ratio	37.27	28.00	224.34	203.21
PS Ratio	2.62	2.13	3.05	4.00
PB Ratio	4.31	3.21	4.67	4.86
P/TBV Ratio	4.32	3.22	4.68	4.87
P/FCF Ratio	11.30	96.43	31.74	-
P/OCF Ratio	8.75	17.06	22.38	-
EV/Sales Ratio	2.14	1.83	2.69	-
EV/EBITDA Ratio	24.05	21.95	-	-
EV/EBIT Ratio	28.91	27.63	-	-
EV/FCF Ratio	9.19	82.93	28.04	-
Debt / Equity Ratio	0.03	0.04	0.02	0.02
Debt / EBITDA Ratio	0.22	0.31	-	0.62
Debt / FCF Ratio	0.08	1.17	0.11	-
Asset Turnover	0.86	0.93	0.98	-
Inventory Turnover	2.41	3.72	4.48	-
Quick Ratio	0.73	1.20	1.34	1.99
Current Ratio	1.48	1.91	2.07	2.91
Return on Equity (ROE)	12.35%	12.22%	2.13%	-
Return on Assets (ROA)	3.97%	3.83%	-1.23%	-
Return on Invested Capital (ROIC)	85.27%	41.50%	-12.56%	2.29%
Return on Capital Employed (ROCE)	11.70%	9.60%	-3.00%	0.70%
Earnings Yield	2.69%	3.57%	0.45%	0.49%
FCF Yield	8.85%	1.04%	3.15%	-2.10%
Buyback Yield / Dilution	0.03%	-1.50%	-3.73%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.