G2Power Co. Ltd (KOSDAQ:388050)
South Korea · Delayed Price · Currency is KRW 8,610.00
-140.00 (-1.60%)
At close: Aug 24, 2026
G2Power Co. Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Operating Revenue | 82,776 | 77,378 | 55,423 | 49,413 | 37,377 |
Other Revenue | - | -0 | - | -0 | -0 |
| 82,776 | 77,378 | 55,423 | 49,413 | 37,377 | |
Revenue Growth | 36.64% | 39.61% | 12.16% | 32.20% | - |
Cost of Revenue | 51,795 | 50,633 | 37,952 | 37,029 | 26,205 |
Gross Profit | 30,981 | 26,745 | 17,471 | 12,384 | 11,172 |
Selling, General & Admin | 17,518 | 16,147 | 12,094 | 11,008 | 8,532 |
Research & Development | 1,716 | 1,282 | 1,057 | 1,419 | 1,798 |
Amortization of Goodwill & Intangibles | 13.22 | 11.12 | 14.25 | 14.18 | 13.44 |
Other Operating Expenses | 167.68 | 155.22 | 135.51 | 120.07 | 103.11 |
Operating Expenses | 21,796 | 19,970 | 13,801 | 13,370 | 10,968 |
Operating Income | 9,185 | 6,776 | 3,670 | -985.44 | 204.48 |
Interest Expense | -125.62 | -126.76 | -75.64 | -30.18 | -19.53 |
Interest & Investment Income | 743.51 | 638.01 | 658.75 | 615.06 | 341.72 |
Currency Exchange Gain (Loss) | -0.83 | 0.4 | 0.24 | -4.08 | 0.49 |
Other Non Operating Income (Expenses) | -322.79 | -418.5 | 371.21 | 39.98 | 11.65 |
EBT Excluding Unusual Items | 9,479 | 6,869 | 4,625 | -364.66 | 538.81 |
Gain (Loss) on Sale of Investments | -229.03 | -202.12 | -155.12 | 0.23 | 0.14 |
Gain (Loss) on Sale of Assets | - | - | 37.35 | 10 | - |
Pretax Income | 9,250 | 6,667 | 4,507 | -354.43 | 538.95 |
Income Tax Expense | 1,772 | 1,112 | 295.91 | -1,026 | -197.08 |
Net Income | 7,479 | 5,554 | 4,211 | 671.24 | 736.03 |
Net Income to Common | 7,479 | 5,554 | 4,211 | 671.24 | 736.03 |
Net Income Growth | 114.21% | 31.89% | 527.39% | -8.80% | - |
Shares Outstanding (Basic) | 19 | 19 | 19 | 18 | 17 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 18 | 18 |
Shares Change | 0.43% | 0.23% | 1.52% | 3.73% | - |
EPS (Basic) | 399.19 | 296.99 | 225.70 | 36.64 | 42.44 |
EPS (Diluted) | 399.19 | 296.99 | 225.70 | 36.50 | 41.50 |
EPS Growth | 113.29% | 31.59% | 518.36% | -12.05% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 2,049 | 14,776 | 1,223 | 4,744 | -3,148 |
Free Cash Flow Per Share | 109.37 | 790.09 | 65.53 | 258.13 | -177.65 |
Gross Margin | 37.43% | 34.56% | 31.52% | 25.06% | 29.89% |
Operating Margin | 11.10% | 8.76% | 6.62% | -1.99% | 0.55% |
Profit Margin | 9.04% | 7.18% | 7.60% | 1.36% | 1.97% |
Free Cash Flow Margin | 2.48% | 19.10% | 2.21% | 9.60% | -8.42% |
EBITDA | 10,130 | 7,726 | 4,619 | -255.67 | 746.08 |
EBITDA Margin | 12.24% | 9.98% | 8.33% | -0.52% | 2.00% |
D&A For EBITDA | 945.03 | 950.46 | 948.93 | 729.77 | 541.59 |
EBIT | 9,185 | 6,776 | 3,670 | -985.44 | 204.48 |
EBIT Margin | 11.10% | 8.76% | 6.62% | -1.99% | 0.55% |
Effective Tax Rate | 19.15% | 16.69% | 6.57% | - | - |
Advertising Expenses | - | - | - | - | 17.77 |