The Duckhorn Portfolio Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2020
Period Ending	Aug '25 Aug 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2020
Market Capitalization	75,216	98,001	191,588	-	-	-	Upgrade
Market Cap Growth	-68.01%	-48.85%	-	-	-	-	Upgrade
Enterprise Value	62,455	80,945	164,210	-	-	-	Upgrade
Last Close Price	5810.00	7570.00	14830.00	-	-	-	Upgrade
PB Ratio	4.79	5.27	6.76	-	-	-	Upgrade
P/TBV Ratio	4.92	5.39	6.79	-	-	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.02	-0.04	-0.68	Upgrade
Asset Turnover	-	-	-	0.01	0.00	0.02	Upgrade
Quick Ratio	11.28	16.25	21.15	16.06	0.56	0.86	Upgrade
Current Ratio	11.90	16.70	21.57	16.53	0.57	0.88	Upgrade
Return on Equity (ROE)	-51.35%	-44.97%	-38.50%	-1825.61%	-	-	Upgrade
Return on Assets (ROA)	-35.05%	-31.94%	-26.12%	-28.73%	-23.78%	-32.64%	Upgrade
Return on Capital (ROIC)	-36.74%	-33.24%	-27.09%	-469.65%	-	-	Upgrade
Earnings Yield	-14.08%	-10.78%	-4.62%	-	-	-	Upgrade
FCF Yield	-12.56%	-10.21%	-4.31%	-	-	-	Upgrade
Buyback Yield / Dilution	-3.75%	-6.79%	-36.26%	-53.03%	-2.65%	-1.86%	Upgrade

Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.