4by4 Inc (KOSDAQ:389140)
South Korea · Delayed Price · Currency is KRW 5,370.00
+20.00 (0.37%)
At close: Sep 11, 2026
4by4 Inc Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 36,265 | 33,710 | 33,276 | 33,751 | 16,194 | 22,276 | |
Revenue Growth | 12.32% | 1.31% | -1.41% | 108.41% | -27.30% | - |
Gross Profit | 36,265 | 33,710 | 33,276 | 33,751 | 16,194 | 22,276 |
Selling, General & Admin | 37,793 | 33,995 | 36,409 | 41,961 | 22,695 | 16,626 |
Research & Development | 626.62 | 740.74 | 694.38 | 869.15 | 392.2 | 194.24 |
Amortization of Goodwill & Intangibles | 996.97 | 997.84 | 1,187 | 1,209 | 278.69 | 250.07 |
Other Operating Expenses | 272.32 | 298.1 | 359.38 | 434.79 | 257.66 | 141.33 |
Operating Expenses | 44,065 | 41,108 | 47,167 | 49,999 | 26,688 | 18,262 |
Operating Income | -7,800 | -7,398 | -13,891 | -16,247 | -10,494 | 4,014 |
Interest Expense | -1,928 | -1,851 | -1,498 | -1,073 | -82.45 | -229.39 |
Interest & Investment Income | 368.02 | 142.15 | 292.98 | 770.65 | 594.24 | 6.94 |
Earnings From Equity Investments | - | - | - | -1,103 | - | - |
Currency Exchange Gain (Loss) | 76.08 | -25.44 | 125.78 | 16.2 | -15.25 | 208.58 |
Other Non Operating Income (Expenses) | 652.42 | 395.09 | 4,992 | -1,767 | 19.88 | -18.47 |
EBT Excluding Unusual Items | -8,632 | -8,737 | -9,978 | -19,405 | -9,978 | 3,982 |
Gain (Loss) on Sale of Investments | -577.78 | -521.73 | -636.72 | -184.48 | -143.49 | -0.2 |
Gain (Loss) on Sale of Assets | -4.39 | -4.6 | -231.62 | -11.11 | -11.41 | -1.01 |
Asset Writedown | -1,653 | -1,653 | -1,385 | - | - | - |
Pretax Income | -10,867 | -10,916 | -12,231 | -19,600 | -10,132 | 3,980 |
Income Tax Expense | 37.15 | 42.08 | 64.95 | 971.74 | -1,357 | 216.5 |
Earnings From Continuing Operations | -10,904 | -10,959 | -12,296 | -20,572 | -8,776 | 3,764 |
Minority Interest in Earnings | 711.36 | 601.62 | 790.72 | 1,155 | 4.46 | - |
Net Income | -10,192 | -10,357 | -11,505 | -19,417 | -8,771 | 3,764 |
Net Income to Common | -10,192 | -10,357 | -11,505 | -19,417 | -8,771 | 3,764 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 11 | 11 | 11 | 10 | 6 |
Shares Outstanding (Diluted) | 13 | 11 | 11 | 11 | 10 | 8 |
Shares Change | 15.77% | 1.50% | 2.11% | 11.73% | 26.09% | - |
EPS (Basic) | -797.02 | -926.27 | -1044.34 | -1799.65 | -908.35 | 580.41 |
EPS (Diluted) | -797.25 | -926.27 | -1044.34 | -1800.00 | -908.35 | 510.86 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,578 | -2,808 | -16,204 | -11,008 | -5,292 | -2,216 |
Free Cash Flow Per Share | -123.39 | -251.10 | -1470.89 | -1020.27 | -548.03 | -289.29 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -21.51% | -21.95% | -41.74% | -48.14% | -64.80% | 18.02% |
Profit Margin | -28.11% | -30.72% | -34.58% | -57.53% | -54.16% | 16.90% |
Free Cash Flow Margin | -4.35% | -8.33% | -48.70% | -32.61% | -32.68% | -9.95% |
EBITDA | -2,270 | -1,405 | -6,748 | -9,718 | -7,644 | 5,288 |
EBITDA Margin | -6.26% | -4.17% | -20.28% | -28.79% | -47.20% | 23.74% |
D&A For EBITDA | 5,530 | 5,992 | 7,142 | 6,529 | 2,850 | 1,274 |
EBIT | -7,800 | -7,398 | -13,891 | -16,247 | -10,494 | 4,014 |
EBIT Margin | -21.51% | -21.95% | -41.74% | -48.14% | -64.80% | 18.02% |
Effective Tax Rate | - | - | - | - | - | 5.44% |
Advertising Expenses | - | 188.48 | 125.19 | 203.99 | 510.98 | 216.45 |