Daemyoung Energy Co.,Ltd Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	232,912	340,410	192,665	297,352	294,100	-
Market Cap Growth	-55.14%	76.69%	-35.21%	1.11%	-	-
Enterprise Value	299,415	432,090	271,736	366,931	396,265	-
Last Close Price	13000.00	19000.00	11300.00	17440.00	17300.00	-
PE Ratio	21.89	24.07	24.73	48.41	11.25	-
Forward PE	-	9.95	9.95	9.95	7.04	-
PS Ratio	1.63	2.60	2.84	4.82	3.34	-
PB Ratio	1.37	2.07	1.50	2.46	2.75	-
P/TBV Ratio	1.41	2.13	1.53	2.53	2.85	-
P/FCF Ratio	8.58	-	7.34	214.32	29.68	-
P/OCF Ratio	7.82	243.43	6.85	115.91	25.41	-
EV/Sales Ratio	2.10	3.30	4.01	5.95	4.50	-
EV/EBITDA Ratio	10.22	16.86	14.08	14.33	12.04	-
EV/EBIT Ratio	15.12	26.80	27.70	22.39	15.61	-
EV/FCF Ratio	11.03	-	10.35	264.46	39.99	-
Debt / Equity Ratio	0.90	0.94	1.32	1.48	1.56	0.77
Debt / EBITDA Ratio	3.98	6.05	8.83	6.99	5.08	0.99
Debt / FCF Ratio	5.59	-	6.49	129.05	16.88	1.64
Net Debt / Equity Ratio	0.39	0.43	0.62	0.73	0.71	-0.21
Net Debt / EBITDA Ratio	1.74	2.78	4.14	3.44	2.30	-0.27
Net Debt / FCF Ratio	2.45	-55.30	3.04	63.52	7.64	-0.45
Asset Turnover	0.37	0.35	0.19	0.19	0.35	0.84
Quick Ratio	1.28	1.32	1.02	3.23	2.16	1.00
Current Ratio	1.77	1.72	1.42	4.16	2.63	1.59
Return on Equity (ROE)	6.88%	9.64%	6.24%	5.39%	31.36%	48.49%
Return on Assets (ROA)	4.66%	2.68%	1.72%	3.08%	6.35%	17.95%
Return on Invested Capital (ROIC)	6.82%	5.79%	4.41%	8.36%	18.28%	65.79%
Return on Capital Employed (ROCE)	9.50%	5.40%	3.60%	5.20%	9.30%	42.20%
Earnings Yield	4.53%	4.15%	4.04%	2.07%	8.89%	-
FCF Yield	11.66%	-0.38%	13.62%	0.47%	3.37%	-
Buyback Yield / Dilution	-4.13%	-2.85%	0.02%	-4.79%	-8.47%	-