Daemyoung Energy Co.,Ltd (KOSDAQ:389260)
10,280
-550 (-5.08%)
At close: Oct 29, 2026
Daemyoung Energy Co.,Ltd Financials Overview
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 145,904 | 130,971 | 67,762 | 61,640 | 87,994 | 136,076 |
Revenue Growth | 84.10% | 93.28% | 9.93% | -29.95% | -35.33% | -18.15% |
Gross Profit Gross Profit Growth | 40,067 | 26,975 | 19,129 | 24,186 | 34,945 | 54,742 |
Operating Income Operating Income Growth | 28,853 | 16,123 | 9,810 | 16,386 | 25,388 | 46,419 |
Net Income Net Income Growth | 30,288 | 14,144 | 7,790 | 6,142 | 26,138 | 23,739 |
Earnings Per Share EPS Growth | 1652.89 | 806.76 | 456.90 | 360.00 | 1606.00 | 1582.62 |
EPS Growth | 192.05% | 76.57% | 26.92% | -77.58% | 1.48% | -23.41% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Renewable Energy Generation Renewable Energy Generation Growth | 24,010 | 26,382 | 24,589 | 23,768 | - | - |
Renewable Epc and Others Renewable Epc and Others Growth | 140,389 | 100,503 | 39,380 | 34,459 | - | - |
Adjust and Remove Adjust and Remove Growth | -28,024 | -3,443 | -2,632 | -1,421 | -5,278 | -21,379 |
Renewable Energy Operation Service Renewable Energy Operation Service Growth | 9,530 | 7,530 | 6,425 | 4,834 | - | - |
Total Total Growth | 145,904 | 130,971 | 67,762 | 61,640 | 87,994 | 136,076 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 100,758 | 83,815 | 90,538 | 90,920 | 91,468 | 62,914 |
Total Debt Total Debt Growth | 147,327 | 154,960 | 170,393 | 179,051 | 167,218 | 49,291 |
Net Cash (Debt) Net Cash Growth | -46,569 | -71,145 | -79,856 | -88,131 | -75,750 | 13,623 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -2537.17 | -4058.06 | -4683.62 | -5168.96 | -4655.49 | 908.21 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 60,697 | 1,398 | 28,120 | 2,565 | 11,574 | 31,173 |
Capital Expenditures CapEx Growth | -27,995 | -2,685 | -1,875 | -1,178 | -1,664 | -1,140 |
Free Cash Flow Free Cash Flow Growth | 32,702 | -1,287 | 26,246 | 1,387 | 9,909 | 30,033 |
Free Cash Flow Growth | - | - | 1791.65% | -86.00% | -67.01% | -39.54% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 27.46% | 20.60% | 28.23% | 39.24% | 39.71% | 40.23% |
Operating Margin | 19.78% | 12.31% | 14.48% | 26.58% | 28.85% | 34.11% |
Pretax Margin | 27.58% | 13.53% | 12.26% | 9.95% | 36.31% | 27.35% |
Profit Margin | 20.76% | 10.80% | 11.50% | 9.96% | 29.70% | 17.45% |
FCF Margin | 22.41% | -0.98% | 38.73% | 2.25% | 11.26% | 22.07% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Oct '26 Oct 29, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 6.22 | 24.07 | 24.73 | 48.41 | 11.25 | - |
Forward PE | - | 43.68 | 17.64 | 9.95 | 7.04 | - |
P/FCF Ratio | 5.93 | - | 7.34 | 214.32 | 29.68 | - |
PS Ratio | 1.33 | 2.60 | 2.84 | 4.82 | 3.34 | - |