Kornic Automation Co., Ltd. (KOSDAQ:391710)
South Korea · Delayed Price · Currency is KRW 1,532.00
-12.00 (-0.78%)
Last updated: Jul 16, 2025
Kornic Automation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2015 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2015 - 2018 |
Operating Revenue | 57,326 | 55,511 | 27,348 | 30,093 | 19,431 | 13,169 | Upgrade |
Other Revenue | - | - | - | -0 | -0 | - | Upgrade |
| 57,326 | 55,511 | 27,348 | 30,093 | 19,431 | 13,169 | Upgrade | |
Revenue Growth (YoY) | 117.37% | 102.98% | -9.12% | 54.87% | 47.56% | -27.79% | Upgrade |
Cost of Revenue | 50,081 | 48,607 | 17,335 | 18,173 | 10,088 | 8,755 | Upgrade |
Gross Profit | 7,245 | 6,904 | 10,013 | 11,920 | 9,343 | 4,414 | Upgrade |
Selling, General & Admin | 5,529 | 5,009 | 6,468 | 7,120 | 7,163 | 7,633 | Upgrade |
Research & Development | 1,369 | 1,340 | 977.53 | 760.99 | 18.56 | 395.39 | Upgrade |
Other Operating Expenses | 39.64 | 38.03 | 60.57 | 59.05 | 77.76 | 153.51 | Upgrade |
Operating Expenses | 7,291 | 6,705 | 8,105 | 8,534 | 7,607 | 8,684 | Upgrade |
Operating Income | -45.42 | 199.05 | 1,908 | 3,386 | 1,735 | -4,270 | Upgrade |
Interest Expense | -96.7 | -87.66 | -85.93 | -225.93 | -212.82 | -216.83 | Upgrade |
Interest & Investment Income | 376.55 | 344.16 | 244.13 | 194.31 | 19.56 | 82.54 | Upgrade |
Currency Exchange Gain (Loss) | 247.68 | 287.34 | -2.62 | -256.18 | -9.31 | -23.12 | Upgrade |
Other Non Operating Income (Expenses) | 32.08 | 33.64 | 10.04 | -8,375 | 15.15 | 34.11 | Upgrade |
EBT Excluding Unusual Items | 514.19 | 776.53 | 2,073 | -5,277 | 1,548 | -4,393 | Upgrade |
Gain (Loss) on Sale of Investments | 515.31 | 375.46 | 310.31 | 57 | - | 444.54 | Upgrade |
Gain (Loss) on Sale of Assets | 1.02 | 0.78 | 0.51 | -77.82 | -1.86 | -7.76 | Upgrade |
Pretax Income | 1,031 | 1,153 | 2,384 | -5,298 | 1,546 | -3,957 | Upgrade |
Income Tax Expense | 142.23 | 128.78 | 47.01 | 272.18 | 135.37 | 446.99 | Upgrade |
Net Income | 888.29 | 1,024 | 2,337 | -5,570 | 1,411 | -4,404 | Upgrade |
Net Income to Common | 888.29 | 1,024 | 2,337 | -5,570 | 1,411 | -4,404 | Upgrade |
Net Income Growth | -57.60% | -56.18% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 42 | 42 | 42 | 36 | 4 | 0 | Upgrade |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 36 | 4 | 0 | Upgrade |
Shares Change (YoY) | -0.94% | -0.35% | 15.38% | 930.68% | 4428.03% | -0.01% | Upgrade |
EPS (Basic) | 21.34 | 24.62 | 56.00 | -154.00 | 402.00 | -56816.68 | Upgrade |
EPS (Diluted) | 21.34 | 24.62 | 56.00 | -154.00 | 402.00 | -56816.68 | Upgrade |
EPS Growth | -57.20% | -56.03% | - | - | - | - | Upgrade |
Free Cash Flow | 4,855 | 1,995 | -1,700 | 2,952 | 1,843 | -1,512 | Upgrade |
Free Cash Flow Per Share | 116.62 | 47.98 | -40.74 | 81.61 | 525.25 | -19511.38 | Upgrade |
Gross Margin | 12.64% | 12.44% | 36.61% | 39.61% | 48.08% | 33.52% | Upgrade |
Operating Margin | -0.08% | 0.36% | 6.98% | 11.25% | 8.93% | -32.42% | Upgrade |
Profit Margin | 1.55% | 1.85% | 8.55% | -18.51% | 7.26% | -33.44% | Upgrade |
Free Cash Flow Margin | 8.47% | 3.59% | -6.22% | 9.81% | 9.49% | -11.48% | Upgrade |
EBITDA | 825.81 | 1,067 | 2,638 | 4,013 | 2,202 | -3,795 | Upgrade |
EBITDA Margin | 1.44% | 1.92% | 9.64% | 13.34% | 11.33% | -28.81% | Upgrade |
D&A For EBITDA | 871.23 | 867.54 | 730.08 | 627.36 | 466.37 | 475.52 | Upgrade |
EBIT | -45.42 | 199.05 | 1,908 | 3,386 | 1,735 | -4,270 | Upgrade |
EBIT Margin | -0.08% | 0.36% | 6.98% | 11.25% | 8.93% | -32.42% | Upgrade |
Effective Tax Rate | 13.80% | 11.17% | 1.97% | - | 8.76% | - | Upgrade |
Advertising Expenses | - | 18.26 | 17.85 | 26.42 | 3 | 22.53 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.