Kornic Automation Co., Ltd. (KOSDAQ:391710)
South Korea · Delayed Price · Currency is KRW 1,601.00
-43.00 (-2.62%)
At close: Jun 18, 2026
Kornic Automation Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Operating Revenue | 34,789 | 30,100 | 55,511 | 27,348 | 30,093 | 19,431 |
Other Revenue | 0 | - | - | - | -0 | -0 |
| 34,789 | 30,100 | 55,511 | 27,348 | 30,093 | 19,431 | |
Revenue Growth (YoY) | -39.31% | -45.78% | 102.98% | -9.12% | 54.87% | 47.56% |
Cost of Revenue | 26,759 | 23,771 | 48,607 | 17,335 | 18,173 | 10,088 |
Gross Profit | 8,030 | 6,329 | 6,904 | 10,013 | 11,920 | 9,343 |
Selling, General & Admin | 6,266 | 6,534 | 5,009 | 6,468 | 7,120 | 7,163 |
Research & Development | 2,083 | 1,981 | 1,340 | 977.53 | 760.99 | 18.56 |
Amortization of Goodwill & Intangibles | 99.33 | 97.12 | 105.31 | 67.54 | 70.94 | 68.6 |
Other Operating Expenses | 52.15 | 54.16 | 38.03 | 60.57 | 59.05 | 77.76 |
Operating Expenses | 9,935 | 10,058 | 6,705 | 8,105 | 8,534 | 7,607 |
Operating Income | -1,905 | -3,729 | 199.05 | 1,908 | 3,386 | 1,735 |
Interest Expense | -759.64 | -557.85 | -87.66 | -85.93 | -225.93 | -212.82 |
Interest & Investment Income | 450.99 | 415.18 | 344.16 | 244.13 | 194.31 | 19.56 |
Currency Exchange Gain (Loss) | -77.46 | -80.76 | 287.34 | -2.62 | -256.18 | -9.31 |
Other Non Operating Income (Expenses) | 2,349 | 2,359 | 33.64 | 10.04 | -8,375 | 15.15 |
EBT Excluding Unusual Items | 57.73 | -1,594 | 776.53 | 2,073 | -5,277 | 1,548 |
Gain (Loss) on Sale of Investments | -913.96 | -929.75 | 375.46 | 310.31 | 57 | - |
Gain (Loss) on Sale of Assets | -252.38 | 28.14 | 0.78 | 0.51 | -77.82 | -1.86 |
Pretax Income | -1,109 | -2,495 | 1,153 | 2,384 | -5,298 | 1,546 |
Income Tax Expense | 363.32 | 405.33 | 128.78 | 47.01 | 272.18 | 135.37 |
Net Income | -1,472 | -2,900 | 1,024 | 2,337 | -5,570 | 1,411 |
Net Income to Common | -1,472 | -2,900 | 1,024 | 2,337 | -5,570 | 1,411 |
Net Income Growth | - | - | -56.18% | - | - | - |
Shares Outstanding (Basic) | 42 | 42 | 41 | 42 | 36 | 4 |
Shares Outstanding (Diluted) | 42 | 42 | 41 | 42 | 36 | 4 |
Shares Change (YoY) | 3.00% | 2.90% | -1.85% | 15.38% | 930.68% | 4428.03% |
EPS (Basic) | -34.83 | -68.81 | 25.00 | 56.00 | -154.00 | 402.00 |
EPS (Diluted) | -34.83 | -68.81 | 25.00 | 56.00 | -154.00 | 402.00 |
EPS Growth | - | - | -55.36% | - | - | - |
Free Cash Flow | -1,318 | -5,643 | 1,995 | -1,700 | 2,952 | 1,843 |
Free Cash Flow Per Share | -31.20 | -133.88 | 48.71 | -40.74 | 81.61 | 525.25 |
Gross Margin | 23.08% | 21.02% | 12.44% | 36.61% | 39.61% | 48.08% |
Operating Margin | -5.47% | -12.39% | 0.36% | 6.98% | 11.25% | 8.93% |
Profit Margin | -4.23% | -9.64% | 1.85% | 8.55% | -18.51% | 7.26% |
Free Cash Flow Margin | -3.79% | -18.75% | 3.59% | -6.22% | 9.81% | 9.49% |
EBITDA | -916.64 | -2,783 | 1,067 | 2,638 | 4,013 | 2,202 |
EBITDA Margin | -2.63% | -9.25% | 1.92% | 9.64% | 13.34% | 11.33% |
D&A For EBITDA | 988.06 | 945.78 | 867.54 | 730.08 | 627.36 | 466.37 |
EBIT | -1,905 | -3,729 | 199.05 | 1,908 | 3,386 | 1,735 |
EBIT Margin | -5.47% | -12.39% | 0.36% | 6.98% | 11.25% | 8.93% |
Effective Tax Rate | - | - | 11.17% | 1.97% | - | 8.76% |
Advertising Expenses | - | 88.31 | 18.26 | 17.85 | 26.42 | 3 |