Kornic Automation Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2020
Period Ending	Mar '26 Mar 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020
Market Capitalization	79,402	97,601	60,574	107,908	155,022	-
Market Cap Growth	7.31%	61.13%	-43.87%	-30.39%	-	-
Enterprise Value	73,409	91,287	56,601	101,650	141,412	-
Last Close Price	1863.00	2290.00	1440.00	2600.00	3855.00	-
PE Ratio	-	-	59.15	46.17	-	-
Forward PE	-	35.25	35.25	35.25	-	-
PS Ratio	2.64	3.24	1.09	3.95	5.15	-
PB Ratio	3.23	3.97	2.32	4.12	6.93	-
P/TBV Ratio	3.59	4.41	2.48	4.42	6.97	-
P/FCF Ratio	-	-	30.36	-	52.52	-
P/OCF Ratio	-	-	27.41	320.43	48.52	-
EV/Sales Ratio	2.44	3.03	1.02	3.72	4.70	-
EV/EBITDA Ratio	-	-	53.07	38.54	35.24	-
EV/EBIT Ratio	-	-	284.36	53.29	41.77	-
EV/FCF Ratio	-13.01	-	28.37	-	47.91	-
Debt / Equity Ratio	0.40	0.40	0.04	0.04	0.14	4.71
Debt / EBITDA Ratio	-	-	0.92	0.38	0.78	2.98
Debt / FCF Ratio	-	-	0.49	-	1.07	3.56
Net Debt / Equity Ratio	-0.24	-0.24	-0.43	-0.26	-0.61	1.59
Net Debt / EBITDA Ratio	2.15	2.15	-10.48	-2.57	-3.40	1.00
Net Debt / FCF Ratio	1.06	1.06	-5.60	3.98	-4.63	1.20
Asset Turnover	0.69	0.69	1.36	0.74	-	1.56
Inventory Turnover	4.38	4.38	7.40	3.80	-	14.19
Quick Ratio	2.65	2.65	1.80	1.15	3.31	0.77
Current Ratio	4.07	4.07	2.71	2.11	3.84	1.00
Return on Equity (ROE)	-11.44%	-11.44%	3.92%	9.63%	-	192.03%
Return on Assets (ROA)	-5.33%	-5.33%	0.30%	3.22%	-	8.70%
Return on Invested Capital (ROIC)	-19.80%	-22.24%	1.03%	13.31%	55.02%	36.56%
Return on Capital Employed (ROCE)	-9.50%	-9.50%	0.70%	6.60%	13.80%	52.40%
Earnings Yield	-3.65%	-2.97%	1.69%	2.17%	-3.59%	-
FCF Yield	-7.11%	-5.78%	3.29%	-1.58%	1.90%	-
Buyback Yield / Dilution	-2.63%	-2.63%	1.06%	-14.45%	-930.68%	-4428.03%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.