Exscientia Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2020	FY 2019	2017 - 2020
Period Ending	Aug '25 Aug 8, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2017 - 2020
Market Capitalization	65,285	60,574	107,908	155,022	-	-	Upgrade
Market Cap Growth	-60.32%	-43.87%	-30.39%	-	-	-	Upgrade
Enterprise Value	56,179	56,601	101,650	141,412	-	-	Upgrade
Last Close Price	1552.00	1440.00	2600.00	3855.00	-	-	Upgrade
PE Ratio	72.73	59.15	46.17	-	-	-	Upgrade
PS Ratio	1.14	1.09	3.95	5.15	-	-	Upgrade
PB Ratio	2.65	2.32	4.12	6.93	-	-	Upgrade
P/TBV Ratio	2.84	2.48	4.42	6.97	-	-	Upgrade
P/FCF Ratio	13.45	30.36	-	52.52	-	-	Upgrade
P/OCF Ratio	12.44	27.41	320.43	48.52	-	-	Upgrade
EV/Sales Ratio	0.98	1.02	3.72	4.70	-	-	Upgrade
EV/EBITDA Ratio	68.03	53.07	38.54	35.24	-	-	Upgrade
EV/EBIT Ratio	-	284.36	53.29	41.77	-	-	Upgrade
EV/FCF Ratio	11.57	28.37	-	47.91	-	-	Upgrade
Debt / Equity Ratio	0.06	0.04	0.04	0.14	4.71	85.90	Upgrade
Debt / EBITDA Ratio	1.78	0.92	0.38	0.78	2.98	-	Upgrade
Debt / FCF Ratio	0.30	0.49	-	1.07	3.56	-	Upgrade
Asset Turnover	1.10	1.36	0.74	-	1.56	1.00	Upgrade
Inventory Turnover	3.65	7.40	3.80	-	14.19	13.18	Upgrade
Quick Ratio	1.42	1.80	1.12	3.31	0.77	0.56	Upgrade
Current Ratio	2.64	2.71	2.11	3.84	1.00	0.69	Upgrade
Return on Equity (ROE)	3.57%	3.92%	9.63%	-	192.03%	-178.44%	Upgrade
Return on Assets (ROA)	-0.05%	0.30%	3.22%	-	8.70%	-20.22%	Upgrade
Return on Capital (ROIC)	-0.11%	0.46%	4.53%	-	14.80%	-31.07%	Upgrade
Return on Capital Employed (ROCE)	-	0.70%	6.60%	13.80%	52.40%	-	Upgrade
Earnings Yield	1.36%	1.69%	2.17%	-3.59%	-	-	Upgrade
FCF Yield	7.44%	3.29%	-1.58%	1.90%	-	-	Upgrade
Buyback Yield / Dilution	0.94%	0.35%	-15.38%	-930.68%	-4428.03%	0.01%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.