DAEJIN ADVANCED MATERIALS Inc. (KOSDAQ:393970)
South Korea · Delayed Price · Currency is KRW 2,825.00
+65.00 (2.36%)
At close: Mar 6, 2026
DAEJIN ADVANCED MATERIALS Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 105,280 | 84,513 | 88,993 | 64,646 | 53,596 | 27,992 |
Other Revenue | -0 | - | -0 | - | - | - |
| 105,280 | 84,513 | 88,993 | 64,646 | 53,596 | 27,992 | |
Revenue Growth | 37.88% | -5.03% | 37.66% | 20.62% | 91.47% | 107.22% |
Cost of Revenue | 103,945 | 83,665 | 66,868 | 51,173 | 41,547 | 21,248 |
Gross Profit | 1,335 | 848.69 | 22,124 | 13,473 | 12,049 | 6,744 |
Selling, General & Admin | 19,043 | 16,380 | 13,171 | 9,668 | 7,221 | 2,220 |
Research & Development | 387.49 | 658.38 | 346.79 | 669.26 | 362.18 | 610.16 |
Amortization of Goodwill & Intangibles | 240.06 | 178.78 | 71.95 | 71.77 | 6.87 | 4.88 |
Other Operating Expenses | 396.98 | 393.9 | 426.62 | 596.92 | 221.42 | 78.41 |
Operating Expenses | 29,771 | 27,240 | 16,083 | 12,395 | 8,844 | 3,275 |
Operating Income | -28,436 | -26,392 | 6,042 | 1,078 | 3,204 | 3,469 |
Interest Expense | -6,160 | -5,154 | -3,622 | -2,846 | -1,097 | -199.6 |
Interest & Investment Income | 768.17 | 803.63 | 169.38 | 379.82 | 313.17 | 10.58 |
Currency Exchange Gain (Loss) | 7,258 | 618.53 | 4,477 | 1,491 | -370.75 | 199.4 |
Other Non Operating Income (Expenses) | -4,319 | -5,396 | -5,062 | 37.64 | -25,984 | -23,793 |
EBT Excluding Unusual Items | -30,889 | -35,520 | 2,003 | 140.72 | -23,934 | -20,313 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -9.98 |
Gain (Loss) on Sale of Assets | -303.61 | -481.2 | -178.13 | 1,138 | - | -8.41 |
Asset Writedown | -960 | -960 | -234.11 | - | -6,731 | - |
Other Unusual Items | 117.43 | - | - | - | 1,030 | - |
Pretax Income | -32,035 | -36,961 | 1,591 | 1,278 | -29,635 | -20,331 |
Income Tax Expense | 2,713 | 3,102 | 1,964 | 926.09 | 589.2 | 272.25 |
Earnings From Continuing Operations | -34,748 | -40,063 | -372.82 | 352.19 | -30,224 | -20,604 |
Minority Interest in Earnings | 1,770 | 1,776 | -494.57 | 3.34 | -0.05 | - |
Net Income | -32,978 | -38,287 | -867.39 | 355.53 | -30,224 | -20,604 |
Preferred Dividends & Other Adjustments | 0.06 | 0.06 | - | - | - | - |
Net Income to Common | -32,978 | -38,287 | -867.39 | 355.53 | -30,224 | -20,604 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 16 | 14 | 12 | 11 | 5 | 2 |
Shares Outstanding (Diluted) | 16 | 14 | 12 | 11 | 5 | 2 |
Shares Change | 28.60% | 22.63% | 2.02% | 116.07% | 115.91% | 513.94% |
EPS (Basic) | -2023.93 | -2671.35 | -74.22 | 31.03 | -5700.34 | -8389.99 |
EPS (Diluted) | -2023.93 | -2671.35 | -74.22 | 31.00 | -5700.34 | -8390.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12,813 | -40,987 | 4,628 | -25,805 | -28,626 | -15,783 |
Free Cash Flow Per Share | -786.36 | -2859.77 | 396.01 | -2252.56 | -5398.97 | -6426.88 |
Gross Margin | 1.27% | 1.00% | 24.86% | 20.84% | 22.48% | 24.09% |
Operating Margin | -27.01% | -31.23% | 6.79% | 1.67% | 5.98% | 12.39% |
Profit Margin | -31.32% | -45.30% | -0.97% | 0.55% | -56.39% | -73.61% |
Free Cash Flow Margin | -12.17% | -48.50% | 5.20% | -39.92% | -53.41% | -56.38% |
EBITDA | -21,981 | -20,236 | 10,912 | 5,555 | 5,490 | 4,403 |
EBITDA Margin | -20.88% | -23.95% | 12.26% | 8.59% | 10.24% | 15.73% |
D&A For EBITDA | 6,454 | 6,155 | 4,871 | 4,477 | 2,286 | 933.7 |
EBIT | -28,436 | -26,392 | 6,042 | 1,078 | 3,204 | 3,469 |
EBIT Margin | -27.01% | -31.23% | 6.79% | 1.67% | 5.98% | 12.39% |
Effective Tax Rate | - | - | 123.43% | 72.45% | - | - |
Advertising Expenses | - | 1.76 | 0.38 | 1.25 | 5.1 | 0.44 |