Openedges Technology Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	292,973	316,555	304,701	550,444	154,836	-
Market Cap Growth	-3.52%	3.89%	-44.64%	255.50%	-	-
Enterprise Value	293,784	299,405	254,169	544,341	122,433	-
Last Close Price	11120.00	14350.00	13930.00	25650.00	7410.00	-
Forward PE	262.42	177.61	96.82	101.03	-	-
PS Ratio	21.03	19.71	19.88	28.09	15.47	-
PB Ratio	30.32	18.55	5.02	26.76	4.80	-
P/TBV Ratio	-	47.43	5.33	31.59	5.30	-
EV/Sales Ratio	21.09	18.64	16.58	27.78	12.23	-
Debt / Equity Ratio	1.73	0.99	0.30	0.89	0.40	0.53
Net Debt / Equity Ratio	0.08	-0.48	-0.79	0.13	-0.64	-0.78
Net Debt / EBITDA Ratio	-0.04	0.37	2.13	-0.19	0.87	1.52
Net Debt / FCF Ratio	-0.04	0.42	4.49	-0.12	0.73	1.44
Asset Turnover	0.24	0.24	0.23	0.40	0.22	0.22
Quick Ratio	0.78	1.07	3.21	1.16	2.12	2.96
Current Ratio	0.88	1.21	3.44	1.51	2.42	3.16
Return on Equity (ROE)	-107.74%	-77.48%	-67.14%	-56.25%	-95.55%	-
Return on Assets (ROA)	-33.24%	-26.92%	-23.42%	-20.12%	-35.10%	-29.79%
Return on Capital Employed (ROCE)	-196.40%	-127.40%	-37.80%	-63.60%	-71.10%	-41.10%
Earnings Yield	-11.23%	-9.52%	-8.96%	-2.70%	-16.29%	-
FCF Yield	-7.60%	-6.10%	-3.51%	-4.01%	-18.46%	-
Buyback Yield / Dilution	-5.07%	-8.22%	-8.08%	-16.33%	-136.16%	-3.49%