Openedges Technology, Inc. (KOSDAQ:394280)

South Korea · Delayed Price · Currency is KRW

9,800.00

-520.00 (-5.04%)

At close: Jul 24, 2026

Openedges Technology Financials Overview

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	13,931	16,059	15,328	19,595	10,012	5,186
Revenue Growth	-21.05%	4.76%	-21.77%	95.72%	93.06%	376.36%
Gross Profit	13,929	16,057	15,327	19,591	9,999	5,179
Operating Income	-31,315	-28,907	-24,612	-15,864	-25,261	-11,055
Net Income	-32,901	-30,133	-27,287	-14,856	-25,227	-14,608
Earnings Per Share	-1312.13	-1208.19	-1184.00	-697.00	-1376.22	-1882.05
EPS Growth	-	-	-	-	-	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	15,869	25,058	66,245	15,740	33,581	26,824
Total Debt	16,679	16,913	18,235	18,392	12,831	10,867
Net Cash (Debt)	-810.33	8,145	48,009	-2,652	20,751	15,957
Net Cash Growth	-	-83.03%	-	-	30.04%	925.63%
Net Cash Per Share	-32.32	326.57	2083.14	-124.36	1132.05	2055.86

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-21,410	-18,637	-10,326	-19,889	-26,691	-8,977
Capital Expenditures	-864.62	-666.27	-364.48	-2,207	-1,899	-2,143
Free Cash Flow	-22,275	-19,303	-10,691	-22,095	-28,590	-11,120
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	99.98%	99.99%	99.99%	99.98%	99.87%	99.87%
Operating Margin	-224.78%	-180.01%	-160.57%	-80.96%	-252.32%	-213.18%
Pretax Margin	-230.87%	-183.05%	-174.98%	-74.05%	-248.17%	-280.07%
Profit Margin	-236.16%	-187.64%	-178.02%	-75.82%	-251.97%	-281.69%
FCF Margin	-159.89%	-120.21%	-69.74%	-112.76%	-285.57%	-214.44%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Forward PE	231.27	177.61	96.82	101.03	-	-
PS Ratio	18.53	19.71	19.88	28.09	15.47	-