3billion, Inc. (KOSDAQ:394800)
South Korea · Delayed Price · Currency is KRW 7,400.00
+50.00 (0.68%)
At close: Sep 19, 2025
3billion Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 8,149 | 5,772 | 2,730 | 828.46 | 550.66 | 25.08 | Upgrade | |
Revenue Growth (YoY) | 91.84% | 111.41% | 229.57% | 50.45% | 2095.26% | -17.12% | Upgrade |
Gross Profit | 8,149 | 5,772 | 2,730 | 828.46 | 550.66 | 25.08 | Upgrade |
Selling, General & Admin | 10,539 | 8,252 | 6,106 | 5,109 | 4,469 | 1,675 | Upgrade |
Research & Development | 3,664 | 3,664 | 3,521 | 2,993 | 2,483 | 2,164 | Upgrade |
Operating Expenses | 15,579 | 13,191 | 11,083 | 9,052 | 7,249 | 3,992 | Upgrade |
Operating Income | -7,431 | -7,419 | -8,352 | -8,224 | -6,698 | -3,967 | Upgrade |
Interest Expense | -113.21 | -24.59 | -63.41 | -25.94 | -30.61 | -21.07 | Upgrade |
Interest & Investment Income | 391.49 | 350.88 | 622.73 | 391.38 | 128.25 | 38.15 | Upgrade |
Currency Exchange Gain (Loss) | -50.75 | 110.92 | -10.73 | 6.28 | 2.17 | -0.04 | Upgrade |
Other Non Operating Income (Expenses) | 815.72 | -49.64 | 2,712 | 4,707 | -52,507 | -14,544 | Upgrade |
EBT Excluding Unusual Items | -6,387 | -7,032 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade |
Gain (Loss) on Sale of Assets | -33.06 | 459.86 | - | - | - | - | Upgrade |
Pretax Income | -6,420 | -6,572 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade |
Net Income | -6,420 | -6,572 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade |
Net Income to Common | -6,420 | -6,572 | -5,092 | -3,145 | -59,105 | -18,494 | Upgrade |
Shares Outstanding (Basic) | 30 | 28 | 25 | 25 | 13 | 12 | Upgrade |
Shares Outstanding (Diluted) | 30 | 28 | 25 | 25 | 13 | 12 | Upgrade |
Shares Change (YoY) | 16.82% | 10.85% | 2.31% | 86.02% | 15.31% | 0.30% | Upgrade |
EPS (Basic) | -210.87 | -234.02 | -201.00 | -127.00 | -4440.00 | -1602.00 | Upgrade |
EPS (Diluted) | -210.87 | -234.02 | -201.00 | -127.00 | -4440.00 | -1602.00 | Upgrade |
Free Cash Flow | -4,505 | -6,884 | -5,108 | -6,623 | -5,219 | -4,505 | Upgrade |
Free Cash Flow Per Share | -147.96 | -245.16 | -201.64 | -267.48 | -392.08 | -390.26 | Upgrade |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | -91.18% | -128.53% | -305.91% | -992.68% | -1216.38% | -15815.45% | Upgrade |
Profit Margin | -78.79% | -113.85% | -186.50% | -379.60% | -10733.47% | -73729.25% | Upgrade |
Free Cash Flow Margin | -55.28% | -119.27% | -187.09% | -799.48% | -947.83% | -17960.83% | Upgrade |
EBITDA | -5,618 | -5,735 | -6,926 | -7,274 | -5,938 | -3,483 | Upgrade |
EBITDA Margin | -68.94% | -99.36% | -253.68% | - | - | - | Upgrade |
D&A For EBITDA | 1,813 | 1,684 | 1,426 | 950.4 | 760.53 | 484.5 | Upgrade |
EBIT | -7,431 | -7,419 | -8,352 | -8,224 | -6,698 | -3,967 | Upgrade |
EBIT Margin | -91.18% | -128.53% | - | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.