3billion, Inc. (KOSDAQ:394800)
South Korea · Delayed Price · Currency is KRW 7,190.00
-110.00 (-1.51%)
At close: Jun 10, 2026
3billion Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,709 | 5,772 | 2,730 | 828.46 | 550.66 | |
Revenue Growth (YoY) | 102.85% | 111.41% | 229.57% | 50.45% | 2095.26% |
Cost of Revenue | 17,598 | - | - | - | - |
Gross Profit | -5,889 | 5,772 | 2,730 | 828.46 | 550.66 |
Selling, General & Admin | - | 8,252 | 6,106 | 5,109 | 4,469 |
Research & Development | - | 3,664 | 3,521 | 2,993 | 2,483 |
Amortization of Goodwill & Intangibles | - | 42.88 | 36.38 | 23.56 | - |
Operating Expenses | - | 13,191 | 11,083 | 9,052 | 7,249 |
Operating Income | -5,889 | -7,419 | -8,352 | -8,224 | -6,698 |
Interest Expense | -285.89 | -24.59 | -63.41 | -25.94 | -30.61 |
Interest & Investment Income | - | 350.88 | 622.73 | 391.38 | 128.25 |
Currency Exchange Gain (Loss) | - | 110.92 | -10.73 | 6.28 | 2.17 |
Other Non Operating Income (Expenses) | 763.69 | -49.64 | 2,712 | 4,707 | -52,507 |
EBT Excluding Unusual Items | -5,411 | -7,032 | -5,092 | -3,145 | -59,105 |
Gain (Loss) on Sale of Assets | - | 459.86 | - | - | - |
Pretax Income | -5,411 | -6,572 | -5,092 | -3,145 | -59,105 |
Net Income | -5,411 | -6,572 | -5,092 | -3,145 | -59,105 |
Net Income to Common | -5,411 | -6,572 | -5,092 | -3,145 | -59,105 |
Shares Outstanding (Basic) | 32 | 28 | 25 | - | - |
Shares Outstanding (Diluted) | 32 | 28 | 25 | - | - |
Shares Change (YoY) | 12.69% | 10.85% | - | - | - |
EPS (Basic) | -171.00 | -234.02 | -201.00 | - | - |
EPS (Diluted) | -171.00 | -234.02 | -201.00 | - | - |
Free Cash Flow | -5,853 | -6,884 | -5,108 | -6,623 | -5,219 |
Free Cash Flow Per Share | -184.95 | -245.16 | -201.64 | - | - |
Gross Margin | -50.30% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -50.30% | -128.53% | -305.91% | -992.68% | -1216.38% |
Profit Margin | -46.22% | -113.85% | -186.50% | -379.60% | -10733.47% |
Free Cash Flow Margin | -49.99% | -119.27% | -187.09% | -799.48% | -947.83% |
EBITDA | -4,907 | -5,735 | -6,926 | -7,274 | -5,938 |
EBITDA Margin | -41.91% | -99.36% | -253.68% | - | - |
D&A For EBITDA | 981.69 | 1,684 | 1,426 | 950.4 | 760.53 |
EBIT | -5,889 | -7,419 | -8,352 | -8,224 | -6,698 |
EBIT Margin | -50.30% | -128.53% | - | - | - |