3billion Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	361,128	579,012	162,222	-	-	-
Market Cap Growth	102.81%	256.92%	-	-	-	-
Enterprise Value	346,346	562,683	149,873	-	-	-
Last Close Price	11370.00	18230.00	5120.00	-	-	-
PS Ratio	30.84	49.45	28.11	-	-	-
PB Ratio	15.30	24.54	5.74	-	-	-
P/TBV Ratio	15.37	24.65	5.76	-	-	-
EV/Sales Ratio	29.58	48.06	25.97	-	-	-
Debt / Equity Ratio	0.14	0.14	0.00	0.06	0.09	0.05
Net Debt / Equity Ratio	-0.63	-0.63	-0.86	-1.36	-1.31	-0.85
Net Debt / EBITDA Ratio	3.01	3.01	3.74	2.31	2.94	2.67
Net Debt / FCF Ratio	2.53	2.53	3.53	3.13	3.22	3.04
Asset Turnover	0.39	0.39	0.22	0.11	0.03	0.03
Inventory Turnover	13.29	13.29	8.07	-	-	-
Quick Ratio	6.00	6.00	13.68	1.59	2.21	14.54
Current Ratio	6.23	6.23	13.94	1.67	2.28	14.90
Return on Equity (ROE)	-20.87%	-20.87%	-32.81%	-36.24%	-17.96%	-
Return on Assets (ROA)	-12.29%	-12.29%	-17.47%	-20.67%	-21.31%	-22.00%
Return on Capital Employed (ROCE)	-22.40%	-22.40%	-26.20%	-69.60%	-48.00%	-34.50%
Earnings Yield	-1.50%	-0.94%	-4.05%	-	-	-
FCF Yield	-1.62%	-1.01%	-4.24%	-	-	-
Buyback Yield / Dilution	-12.95%	-12.95%	-10.85%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.