Nextchip Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	161,056	133,611	245,648	335,561	121,386	-
Market Cap Growth	19.67%	-45.61%	-26.80%	176.44%	-	-
Enterprise Value	160,642	145,498	244,916	324,985	97,202	-
Last Close Price	4900.00	4065.00	10734.88	14695.25	5446.49	-
PS Ratio	4.06	3.37	7.62	20.77	9.43	-
PB Ratio	8.87	7.36	27.87	11.44	3.05	-
P/TBV Ratio	13.64	11.31	35.33	12.81	3.08	-
EV/Sales Ratio	4.05	3.67	7.59	20.12	7.55	-
Debt / Equity Ratio	1.09	1.09	2.90	0.85	0.04	0.04
Net Debt / Equity Ratio	-0.02	-0.02	0.09	-0.49	-0.50	-0.61
Net Debt / EBITDA Ratio	0.06	0.06	-0.05	0.71	0.77	1.60
Net Debt / FCF Ratio	0.03	0.03	-0.06	1.42	0.62	0.91
Asset Turnover	0.70	0.70	0.51	0.28	0.31	0.71
Inventory Turnover	2.72	2.72	2.64	1.25	0.75	1.91
Quick Ratio	0.91	0.91	0.79	6.35	7.33	5.20
Current Ratio	1.24	1.24	1.06	7.66	12.43	8.18
Return on Equity (ROE)	-118.34%	-118.34%	-108.47%	-77.22%	-75.66%	-112.50%
Return on Assets (ROA)	-13.21%	-13.21%	-19.27%	-24.55%	-41.13%	-24.26%
Return on Capital Employed (ROCE)	-44.60%	-44.60%	-108.40%	-35.60%	-66.10%	-39.30%
Earnings Yield	-9.91%	-11.94%	-8.42%	-7.96%	-22.60%	-
FCF Yield	-7.95%	-9.59%	-5.04%	-3.00%	-26.56%	-
Buyback Yield / Dilution	-8.36%	-8.36%	-1.75%	-10.01%	-54.74%	-25.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.