Nextchip Co., Ltd. (KOSDAQ:396270)
South Korea · Delayed Price · Currency is KRW 3,150.00
-250.00 (-7.35%)
At close: Jun 19, 2026
Nextchip Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 42,666 | 39,654 | 32,252 | 16,154 | 12,869 | 24,469 |
Other Revenue | -0 | -0 | - | - | -0 | -0 |
| 42,666 | 39,654 | 32,252 | 16,154 | 12,869 | 24,469 | |
Revenue Growth (YoY) | 22.34% | 22.95% | 99.65% | 25.53% | -47.41% | 135.67% |
Cost of Revenue | 25,109 | 22,761 | 20,371 | 14,516 | 9,806 | 13,947 |
Gross Profit | 17,557 | 16,892 | 11,881 | 1,638 | 3,063 | 10,522 |
Selling, General & Admin | 10,004 | 10,112 | 9,160 | 7,755 | 6,625 | 5,905 |
Research & Development | 14,914 | 16,512 | 18,465 | 15,303 | 22,664 | 17,141 |
Amortization of Goodwill & Intangibles | 1,008 | 921.04 | 287.47 | 163.17 | 194.47 | 169.92 |
Other Operating Expenses | 212.31 | 183.49 | 166.91 | 99.09 | 142.31 | 67.72 |
Operating Expenses | 26,879 | 28,924 | 31,224 | 24,155 | 30,462 | 23,995 |
Operating Income | -9,322 | -12,032 | -19,344 | -22,517 | -27,399 | -13,473 |
Interest Expense | -2,563 | -3,201 | -3,117 | -523.6 | -46.18 | -1,028 |
Interest & Investment Income | 610.02 | 712.65 | 1,439 | 866.78 | 128.33 | 132.91 |
Currency Exchange Gain (Loss) | -105.11 | -380.98 | 932.07 | 61.86 | -524.49 | 131.34 |
Other Non Operating Income (Expenses) | -706.94 | -513.49 | -723.68 | -6,088 | -4.22 | -7,371 |
EBT Excluding Unusual Items | -12,087 | -15,415 | -20,813 | -28,200 | -27,846 | -21,608 |
Gain (Loss) on Sale of Investments | 18.06 | 75.46 | 70.06 | 45.28 | 449.61 | - |
Gain (Loss) on Sale of Assets | 6.98 | 6.98 | 52.87 | 86.62 | -32.9 | 0.15 |
Other Unusual Items | -1,620 | -625.25 | - | - | - | - |
Pretax Income | -13,682 | -15,958 | -20,690 | -28,068 | -27,429 | -21,608 |
Income Tax Expense | - | - | - | -1,365 | - | - |
Net Income | -13,682 | -15,958 | -20,690 | -26,703 | -27,429 | -21,608 |
Net Income to Common | -13,682 | -15,958 | -20,690 | -26,703 | -27,429 | -21,608 |
Shares Outstanding (Basic) | 23 | 20 | 18 | 18 | 16 | 10 |
Shares Outstanding (Diluted) | 23 | 20 | 18 | 18 | 16 | 10 |
Shares Change (YoY) | 28.78% | 8.41% | 1.78% | 9.98% | 54.74% | 25.32% |
EPS (Basic) | -587.59 | -814.62 | -1145.00 | -1504.00 | -1699.00 | -2071.00 |
EPS (Diluted) | -587.59 | -814.62 | -1145.00 | -1504.00 | -1699.00 | -2071.00 |
Free Cash Flow | -4,636 | -12,807 | -12,394 | -10,058 | -32,239 | -21,736 |
Free Cash Flow Per Share | -199.10 | -653.78 | -685.86 | -566.47 | -1996.95 | -2083.30 |
Gross Margin | 41.15% | 42.60% | 36.84% | 10.14% | 23.80% | 43.00% |
Operating Margin | -21.85% | -30.34% | -59.98% | -139.39% | -212.91% | -55.06% |
Profit Margin | -32.07% | -40.24% | -64.15% | -165.30% | -213.14% | -88.31% |
Free Cash Flow Margin | -10.87% | -32.30% | -38.43% | -62.26% | -250.52% | -88.83% |
EBITDA | -4,103 | -6,975 | -15,243 | -20,088 | -26,078 | -12,387 |
EBITDA Margin | -9.62% | -17.59% | -47.26% | -124.35% | -202.64% | -50.62% |
D&A For EBITDA | 5,219 | 5,057 | 4,101 | 2,429 | 1,322 | 1,086 |
EBIT | -9,322 | -12,032 | -19,344 | -22,517 | -27,399 | -13,473 |
EBIT Margin | -21.85% | -30.34% | -59.98% | -139.39% | -212.91% | -55.06% |
Advertising Expenses | - | 467.62 | 667.91 | 684.27 | 436.92 | 83.64 |