WOT. Co., Ltd Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	15,221	15,184	12,846	22,835	26,691
Other Revenue	-	-	-0	-	-
Revenue	15,221	15,184	12,846	22,835	26,691
Revenue Growth (YoY)	0.24%	18.21%	-43.75%	-14.45%	13.82%
Cost of Revenue	9,782	10,616	8,730	13,573	16,668
Gross Profit	5,439	4,568	4,116	9,262	10,023
Selling, General & Admin	1,919	1,720	1,696	1,776	2,852
Research & Development	926.81	723.21	854.83	665.48	1,031
Amortization of Goodwill & Intangibles	20.74	22.27	19.31	27.08	25.76
Other Operating Expenses	37.76	36.59	39.48	50.95	40.95
Operating Expenses	2,957	2,537	2,646	2,557	3,982
Operating Income	2,483	2,031	1,470	6,705	6,041
Interest Expense	-1.72	-	-	-	-
Interest & Investment Income	1,628	1,935	1,041	375.3	156.82
Currency Exchange Gain (Loss)	-15.21	47.5	-17.78	2.79	7.65
Other Non Operating Income (Expenses)	35.84	40.59	-12.57	9.58	31.68
EBT Excluding Unusual Items	4,130	4,053	2,481	7,093	6,237
Gain (Loss) on Sale of Assets	10.66	-0.03	4.18	27.94	-
Pretax Income	4,140	4,053	2,486	7,121	6,237
Income Tax Expense	571.67	661.57	276.38	1,251	1,118
Net Income	3,569	3,392	2,209	5,870	5,119
Net Income to Common	3,569	3,392	2,209	5,870	5,119
Net Income Growth	5.21%	53.53%	-62.37%	14.67%	9.14%
Shares Outstanding (Basic)	16	16	13	12	9
Shares Outstanding (Diluted)	16	16	13	12	9
Shares Change (YoY)	-0.50%	26.39%	7.00%	35.69%	47.40%
EPS (Basic)	221.00	210.00	172.27	489.17	578.83
EPS (Diluted)	221.00	209.00	172.00	489.00	578.83
EPS Growth	5.74%	21.51%	-64.83%	-15.52%	-25.96%
Free Cash Flow	1,875	5,578	1,920	979.42	5,515
Free Cash Flow Per Share	116.11	343.69	149.54	81.62	623.58
Gross Margin	35.74%	30.08%	32.04%	40.56%	37.55%
Operating Margin	16.31%	13.37%	11.45%	29.36%	22.63%
Profit Margin	23.45%	22.34%	17.20%	25.71%	19.18%
Free Cash Flow Margin	12.32%	36.73%	14.95%	4.29%	20.66%
EBITDA	2,702	2,213	1,644	6,891	6,222
EBITDA Margin	17.75%	14.57%	12.80%	30.18%	23.31%
D&A For EBITDA	219.57	182.26	173.34	186.16	180.42
EBIT	2,483	2,031	1,470	6,705	6,041
EBIT Margin	16.31%	13.37%	11.45%	29.36%	22.63%
Effective Tax Rate	13.81%	16.32%	11.12%	17.56%	17.93%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.