ADforus Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	21,194	40,770	14,196	14,297	13,689	-
Market Cap Growth	49.65%	187.19%	-0.71%	4.44%	-	-
Enterprise Value	-5,359	12,705	4,358	9,337	-	-
Last Close Price	5180.00	7900.00	15394.32	15504.28	14844.52	-
PE Ratio	-	-	4.57	5.62	3.68	-
PS Ratio	0.70	1.33	0.45	0.41	0.40	-
PB Ratio	0.57	1.08	0.64	0.77	0.86	-
P/TBV Ratio	0.62	1.19	0.75	0.94	1.11	-
P/FCF Ratio	67.43	19.79	4.88	3.94	4.30	-
P/OCF Ratio	34.04	17.12	4.34	3.86	4.27	-
EV/Sales Ratio	-	0.42	0.14	0.27	-	-
EV/EBITDA Ratio	-	4.33	1.23	3.75	-	-
EV/EBIT Ratio	-	5.21	1.41	4.53	-	-
EV/FCF Ratio	-17.05	6.17	1.50	2.57	-	-
Debt / Equity Ratio	0.06	0.06	0.01	0.01	0.00	0.91
Debt / EBITDA Ratio	0.78	0.73	0.09	0.06	0.01	1.55
Debt / FCF Ratio	6.75	1.04	0.11	0.04	0.02	-
Net Debt / Equity Ratio	-0.77	-0.78	-0.65	-0.63	-0.42	0.05
Net Debt / EBITDA Ratio	-10.54	-10.01	-4.09	-4.72	-1.18	0.08
Net Debt / FCF Ratio	-91.17	-14.24	-4.97	-3.24	-2.11	-0.26
Asset Turnover	0.79	0.81	1.20	1.45	1.68	-
Quick Ratio	4.50	4.71	4.14	2.84	2.27	1.17
Current Ratio	4.51	4.71	4.15	2.85	2.27	1.20
Return on Equity (ROE)	-5.96%	-6.41%	15.59%	15.47%	37.34%	-
Return on Assets (ROA)	3.62%	4.05%	7.29%	5.37%	16.54%	-
Return on Invested Capital (ROIC)	25.97%	30.06%	36.50%	23.23%	52.05%	43.41%
Return on Capital Employed (ROCE)	5.60%	6.10%	13.50%	10.90%	32.90%	41.60%
Earnings Yield	-9.23%	-5.07%	21.88%	17.80%	27.21%	-
FCF Yield	1.48%	5.05%	20.49%	25.39%	23.25%	-
Payout Ratio	-	-	-	-	-	3.24%
Buyback Yield / Dilution	-531.91%	-547.88%	0.08%	-0.71%	-8.01%	-