ADforus Co., Ltd. (KOSDAQ:397810)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,340.00
-90.00 (-1.40%)
At close: Sep 22, 2026

ADforus Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
33,67130,59931,74234,79634,21118,912
Revenue Growth
6.49%-3.60%-8.78%1.71%80.89%-
Gross Profit
33,65430,58531,73534,79134,20618,906
Operating Income
1,4142,4383,0882,0625,3804,059
Net Income
-2,329-2,0683,1062,5463,7253,090
Earnings Per Share
-653.73-562.005467.344476.726893.945913.51
EPS Growth
--22.13%-35.06%16.58%-

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
Korea
29,33430,17534,45934,175
America
88.755.2215.814.82
Asia
1,0871,465277.8431.98
Europe
88.9696.3843.61-
Total
30,59931,74234,79634,211

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
25,78831,50014,77011,9036,7686,252
Total Debt
5,0542,149309.38148.8955.016,573
Net Cash (Debt)
20,73429,35114,46011,7546,713-321.31
Net Cash Growth
28.18%102.97%23.03%75.10%--
Net Cash Per Share
5814.807976.3625460.1220677.8911893.33-614.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,3642,3823,2703,7053,2043,574
Capital Expenditures
-280.71-321.05-360.44-74.02-21.22-4,805
Free Cash Flow
-1,6442,0612,9093,6313,183-1,231
Free Cash Flow Growth
--29.17%-19.87%14.08%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.95%99.95%99.98%99.99%99.98%99.97%
Operating Margin
4.20%7.97%9.73%5.93%15.72%21.46%
Pretax Margin
-6.27%-5.73%11.56%8.50%15.61%21.18%
Profit Margin
-6.92%-6.76%9.79%7.32%10.89%16.34%
FCF Margin
-4.88%6.73%9.16%10.43%9.30%-6.51%

Dividends

Fiscal YearCurrentFY 2025
Period EndingSep '26 Dec '25
Dividend Per Share
250.000250.000
Dividend Per Share Growth
0%-
Dividend Yield
3.94%3.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--4.575.623.68-
P/FCF Ratio
-19.794.883.944.30-
PS Ratio
0.761.330.450.410.40-