ADforus Co., Ltd. (KOSDAQ:397810)
South Korea flag South Korea · Delayed Price · Currency is KRW
6,610.00
+710.00 (12.03%)
At close: Aug 11, 2026

ADforus Financials Overview

Millions KRW. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
30,10330,59931,74234,79634,21118,912
Revenue Growth
0.09%-3.60%-8.78%1.71%80.89%-
Gross Profit
30,08830,58531,73534,79134,20618,906
Operating Income
2,2112,4383,0882,0625,3804,059
Net Income
-1,955-2,0683,1062,5463,7253,090
Earnings Per Share
-428.86-562.005467.344476.726893.945913.51
EPS Growth
--22.13%-35.06%16.58%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22
Korea
28,49229,33430,17534,45934,175
America
62.1488.755.2215.814.82
Asia
1,3991,0871,465277.8431.98
Europe
150.2288.9696.3843.61-
Total
30,10330,59931,74234,79634,211

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
30,77831,50014,77011,9036,7686,252
Total Debt
2,1222,149309.38148.8955.016,573
Net Cash (Debt)
28,65629,35114,46011,7546,713-321.31
Net Cash Growth
84.49%102.97%23.03%75.10%--
Net Cash Per Share
6285.657976.3625460.1220677.8911893.33-614.88

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
622.552,3823,2703,7053,2043,574
Capital Expenditures
-308.25-321.05-360.44-74.02-21.22-4,805
Free Cash Flow
314.32,0612,9093,6313,183-1,231
Free Cash Flow Growth
-90.20%-29.17%-19.87%14.08%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.95%99.95%99.98%99.99%99.98%99.97%
Operating Margin
7.35%7.97%9.73%5.93%15.72%21.46%
Pretax Margin
-5.35%-5.73%11.56%8.50%15.61%21.18%
Profit Margin
-6.49%-6.76%9.79%7.32%10.89%16.34%
FCF Margin
1.04%6.73%9.16%10.43%9.30%-6.51%

Dividends

Fiscal YearCurrentFY 2025
Period EndingAug '26 Dec '25
Dividend Per Share
250.000250.000
Dividend Per Share Growth
0%-
Dividend Yield
4.24%3.16%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--4.575.623.68-
P/FCF Ratio
85.0019.794.883.944.30-
PS Ratio
0.891.330.450.410.40-