Gaonchips Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	447,077	453,455	657,132	163,134	-
Market Cap Growth	-31.00%	-31.00%	302.82%	-	-
Enterprise Value	421,418	432,281	633,297	123,471	-
Last Close Price	38550.00	39100.00	57200.00	14200.00	-
PE Ratio	58.85	60.22	103.58	36.92	-
PS Ratio	4.59	4.70	10.33	3.77	-
PB Ratio	6.45	6.54	10.60	3.00	-
P/TBV Ratio	7.07	7.07	11.78	3.34	-
P/FCF Ratio	344.32	349.23	-	-	-
P/OCF Ratio	41.97	41.97	115.97	27.56	-
EV/Sales Ratio	4.37	4.48	9.96	2.85	-
EV/EBITDA Ratio	44.64	45.79	73.63	20.14	-
EV/EBIT Ratio	119.55	122.64	145.53	31.66	-
EV/FCF Ratio	324.56	332.92	-	-	-
Debt / Equity Ratio	0.10	0.10	0.12	0.07	0.06
Debt / EBITDA Ratio	0.75	0.75	0.83	0.62	0.19
Debt / FCF Ratio	5.43	5.43	-	-	1.72
Asset Turnover	0.93	0.93	0.76	0.79	-
Quick Ratio	1.41	1.41	1.93	3.22	1.42
Current Ratio	2.06	2.06	2.59	3.82	2.17
Return on Equity (ROE)	11.46%	11.46%	10.90%	11.59%	-
Return on Assets (ROA)	2.13%	2.13%	3.24%	4.42%	-
Return on Capital (ROIC)	3.03%	3.03%	4.27%	5.99%	-
Return on Capital Employed (ROCE)	4.60%	4.60%	6.20%	6.60%	26.80%
Earnings Yield	1.68%	1.66%	0.97%	2.71%	-
FCF Yield	0.29%	0.29%	-0.17%	-0.10%	-
Buyback Yield / Dilution	-0.03%	-0.03%	-7.38%	-13.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.