Gaonchips Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	707,626	599,742	453,455	657,132	163,134	-
Market Cap Growth	23.64%	32.26%	-31.00%	302.82%	-	-
Enterprise Value	676,777	583,553	432,281	633,297	123,471	-
Last Close Price	61000.00	51700.00	39100.00	57200.00	14200.00	-
PE Ratio	-	-	60.22	103.58	36.92	-
PS Ratio	10.33	8.75	4.70	10.33	3.77	-
PB Ratio	12.94	10.97	6.54	10.60	3.00	-
P/TBV Ratio	14.68	12.44	7.07	11.78	3.34	-
P/FCF Ratio	-	-	349.23	-	-	-
P/OCF Ratio	-	-	41.97	115.97	27.56	-
EV/Sales Ratio	9.88	8.52	4.48	9.96	2.85	-
EV/EBITDA Ratio	-	-	45.79	73.63	20.14	-
EV/EBIT Ratio	-	-	122.64	145.53	31.66	-
EV/FCF Ratio	-111.70	-	332.92	-	-	-
Debt / Equity Ratio	0.49	0.49	0.10	0.12	0.07	0.06
Debt / EBITDA Ratio	-	-	0.75	0.83	0.62	0.19
Debt / FCF Ratio	-	-	5.43	-	-	1.72
Net Debt / Equity Ratio	-0.56	-0.56	-0.37	-0.42	-0.65	-0.59
Net Debt / EBITDA Ratio	3.34	3.34	-2.72	-3.05	-5.77	-1.73
Net Debt / FCF Ratio	5.09	5.09	-19.76	23.70	220.95	-16.01
Asset Turnover	0.50	0.50	0.93	0.76	0.79	-
Quick Ratio	0.67	0.67	1.41	1.93	3.22	1.42
Current Ratio	1.16	1.16	2.06	2.59	3.82	2.17
Return on Equity (ROE)	-23.17%	-23.17%	11.46%	10.90%	11.59%	-
Return on Assets (ROA)	-7.68%	-7.68%	2.13%	3.24%	4.42%	-
Return on Invested Capital (ROIC)	-54.23%	-49.52%	8.87%	15.90%	27.84%	64.60%
Return on Capital Employed (ROCE)	-26.30%	-26.30%	4.60%	6.20%	6.60%	26.80%
Earnings Yield	-2.03%	-2.40%	1.66%	0.97%	2.71%	-
FCF Yield	-0.86%	-1.01%	0.29%	-0.17%	-0.10%	-
Buyback Yield / Dilution	-0.87%	-0.87%	-0.08%	-7.33%	-13.53%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.