Quality Reliability Technology Inc. (KOSDAQ:405100)
South Korea · Delayed Price · Currency is KRW 17,870
-1,140 (-6.00%)
At close: May 29, 2026
KOSDAQ:405100 Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 73,895 | 68,861 | 65,251 | 53,257 | 59,629 | 71,905 |
Other Revenue | -0 | -0 | - | -0 | -0 | - |
| 73,895 | 68,861 | 65,251 | 53,257 | 59,629 | 71,905 | |
Revenue Growth (YoY) | 10.48% | 5.53% | 22.52% | -10.69% | -17.07% | 31.56% |
Cost of Revenue | 43,059 | 40,483 | 38,762 | 33,188 | 30,555 | 36,777 |
Gross Profit | 30,836 | 28,378 | 26,489 | 20,069 | 29,073 | 35,128 |
Selling, General & Admin | 17,668 | 17,451 | 16,644 | 15,324 | 14,447 | 13,675 |
Research & Development | 2,906 | 2,827 | 2,509 | 2,265 | 2,369 | 1,867 |
Amortization of Goodwill & Intangibles | 91.14 | 124.04 | 259.14 | 499.72 | 501.14 | 504.5 |
Other Operating Expenses | 331.77 | 328.72 | 243.39 | 134.11 | 160.7 | 960.86 |
Operating Expenses | 23,642 | 23,595 | 21,722 | 19,316 | 20,032 | 18,607 |
Operating Income | 7,195 | 4,783 | 4,767 | 752.2 | 9,041 | 16,521 |
Interest Expense | -859.89 | -751.08 | -1,408 | -1,107 | -372.77 | -448.44 |
Interest & Investment Income | - | 182.46 | 892.71 | 2,336 | 386.62 | 38.93 |
Currency Exchange Gain (Loss) | 93.09 | -387 | 423.68 | 553.67 | -457.28 | 152.05 |
Other Non Operating Income (Expenses) | -77.01 | -131.32 | 639.82 | 336.4 | 138.1 | -8.66 |
EBT Excluding Unusual Items | 6,351 | 3,696 | 5,316 | 2,872 | 8,736 | 16,255 |
Gain (Loss) on Sale of Investments | 147.97 | 53.13 | 236.34 | 19.14 | -368.94 | -147.46 |
Gain (Loss) on Sale of Assets | -0.44 | 0.01 | -1,874 | -39.44 | 17.9 | 0.75 |
Asset Writedown | - | - | -673.52 | - | - | - |
Pretax Income | 6,498 | 3,749 | 3,005 | 2,851 | 8,385 | 16,108 |
Income Tax Expense | 1,233 | 855.39 | 147.39 | 226.91 | 1,951 | 3,623 |
Net Income | 5,265 | 2,894 | 2,857 | 2,624 | 6,434 | 12,486 |
Net Income to Common | 5,265 | 2,894 | 2,857 | 2,624 | 6,434 | 12,486 |
Net Income Growth | 80.96% | 1.27% | 8.88% | -59.21% | -48.47% | 120.87% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 9 | 8 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 9 | 8 |
Shares Change (YoY) | 0.32% | -0.22% | -2.20% | 34.41% | 11.93% | -16.60% |
EPS (Basic) | 450.88 | 247.70 | 244.00 | 219.18 | 722.16 | 1568.70 |
EPS (Diluted) | 450.29 | 247.65 | 244.00 | 219.18 | 722.16 | 1568.70 |
EPS Growth | 80.38% | 1.50% | 11.32% | -69.65% | -53.96% | 164.83% |
Free Cash Flow | 540.9 | -7,284 | 135.82 | -19,425 | 5,649 | 4,680 |
Free Cash Flow Per Share | 46.26 | -623.37 | 11.60 | -1622.28 | 634.11 | 587.97 |
Gross Margin | 41.73% | 41.21% | 40.60% | 37.68% | 48.76% | 48.85% |
Operating Margin | 9.74% | 6.95% | 7.31% | 1.41% | 15.16% | 22.98% |
Profit Margin | 7.12% | 4.20% | 4.38% | 4.93% | 10.79% | 17.36% |
Free Cash Flow Margin | 0.73% | -10.58% | 0.21% | -36.47% | 9.47% | 6.51% |
EBITDA | 19,941 | 17,045 | 15,739 | 9,453 | 17,148 | 24,834 |
EBITDA Margin | 26.98% | 24.75% | 24.12% | 17.75% | 28.76% | 34.54% |
D&A For EBITDA | 12,746 | 12,262 | 10,972 | 8,701 | 8,107 | 8,313 |
EBIT | 7,195 | 4,783 | 4,767 | 752.2 | 9,041 | 16,521 |
EBIT Margin | 9.74% | 6.95% | 7.31% | 1.41% | 15.16% | 22.98% |
Effective Tax Rate | 18.98% | 22.81% | 4.91% | 7.96% | 23.27% | 22.49% |