KOSDAQ:405100 Statistics
Total Valuation
KOSDAQ:405100 has a market cap or net worth of KRW 189.02 billion. The enterprise value is 190.78 billion.
| Market Cap | 189.02B | 
| Enterprise Value | 190.78B | 
Important Dates
The next estimated earnings date is Friday, November 14, 2025.
| Earnings Date | Nov 14, 2025 | 
| Ex-Dividend Date | Dec 27, 2024 | 
Share Statistics
KOSDAQ:405100 has 11.68 million shares outstanding. The number of shares has decreased by -1.60% in one year.
| Current Share Class | 11.68M | 
| Shares Outstanding | 11.68M | 
| Shares Change (YoY) | -1.60% | 
| Shares Change (QoQ) | n/a | 
| Owned by Insiders (%) | 62.69% | 
| Owned by Institutions (%) | 1.17% | 
| Float | 4.36M | 
Valuation Ratios
The trailing PE ratio is 70.85.
| PE Ratio | 70.85 | 
| Forward PE | n/a | 
| PS Ratio | 2.76 | 
| PB Ratio | 2.21 | 
| P/TBV Ratio | 2.33 | 
| P/FCF Ratio | n/a | 
| P/OCF Ratio | 11.76 | 
| PEG Ratio | n/a | 
Enterprise Valuation
The stock's EV/EBITDA ratio is 11.30, with an EV/FCF ratio of -41.46.
| EV / Earnings | 70.34 | 
| EV / Sales | 2.79 | 
| EV / EBITDA | 11.30 | 
| EV / EBIT | 36.46 | 
| EV / FCF | -41.46 | 
Financial Position
The company has a current ratio of 2.20, with a Debt / Equity ratio of 0.17.
| Current Ratio | 2.20 | 
| Quick Ratio | 1.54 | 
| Debt / Equity | 0.17 | 
| Debt / EBITDA | 0.88 | 
| Debt / FCF | -3.22 | 
| Interest Coverage | 3.80 | 
Financial Efficiency
Return on equity (ROE) is 2.98% and return on invested capital (ROIC) is 2.94%.
| Return on Equity (ROE) | 2.98% | 
| Return on Assets (ROA) | 2.55% | 
| Return on Invested Capital (ROIC) | 2.94% | 
| Return on Capital Employed (ROCE) | 4.98% | 
| Revenue Per Employee | 343.99M | 
| Profits Per Employee | 13.63M | 
| Employee Count | 199 | 
| Asset Turnover | 0.53 | 
| Inventory Turnover | n/a | 
Taxes
In the past 12 months, KOSDAQ:405100 has paid 314.36 million in taxes.
| Income Tax | 314.36M | 
| Effective Tax Rate | 10.39% | 
Stock Price Statistics
The stock price has increased by +17.52% in the last 52 weeks. The beta is 0.70, so KOSDAQ:405100's price volatility has been lower than the market average.
| Beta (5Y) | 0.70 | 
| 52-Week Price Change | +17.52% | 
| 50-Day Moving Average | 15,065.60 | 
| 200-Day Moving Average | 13,480.55 | 
| Relative Strength Index (RSI) | 49.13 | 
| Average Volume (20 Days) | 157,559 | 
Short Selling Information
| Short Interest | n/a | 
| Short Previous Month | n/a | 
| Short % of Shares Out | n/a | 
| Short % of Float | n/a | 
| Short Ratio (days to cover) | n/a | 
Income Statement
In the last 12 months, KOSDAQ:405100 had revenue of KRW 68.45 billion and earned 2.71 billion in profits. Earnings per share was 228.36.
| Revenue | 68.45B | 
| Gross Profit | 29.12B | 
| Operating Income | 5.23B | 
| Pretax Income | 3.03B | 
| Net Income | 2.71B | 
| EBITDA | 16.88B | 
| EBIT | 5.23B | 
| Earnings Per Share (EPS) | 228.36 | 
Balance Sheet
The company has 13.08 billion in cash and 14.84 billion in debt, giving a net cash position of -1.76 billion or -150.68 per share.
| Cash & Cash Equivalents | 13.08B | 
| Total Debt | 14.84B | 
| Net Cash | -1.76B | 
| Net Cash Per Share | -150.68 | 
| Equity (Book Value) | 85.46B | 
| Book Value Per Share | 7,315.48 | 
| Working Capital | 16.54B | 
Cash Flow
In the last 12 months, operating cash flow was 16.08 billion and capital expenditures -20.68 billion, giving a free cash flow of -4.60 billion.
| Operating Cash Flow | 16.08B | 
| Capital Expenditures | -20.68B | 
| Free Cash Flow | -4.60B | 
| FCF Per Share | -393.93 | 
Margins
Gross margin is 42.54%, with operating and profit margins of 7.65% and 3.96%.
| Gross Margin | 42.54% | 
| Operating Margin | 7.65% | 
| Pretax Margin | 4.42% | 
| Profit Margin | 3.96% | 
| EBITDA Margin | 24.65% | 
| EBIT Margin | 7.65% | 
| FCF Margin | n/a | 
Dividends & Yields
This stock pays an annual dividend of 480.00, which amounts to a dividend yield of 2.93%.
| Dividend Per Share | 480.00 | 
| Dividend Yield | 2.93% | 
| Dividend Growth (YoY) | n/a | 
| Years of Dividend Growth | n/a | 
| Payout Ratio | 206.73% | 
| Buyback Yield | 1.60% | 
| Shareholder Yield | 4.55% | 
| Earnings Yield | 1.44% | 
| FCF Yield | -2.43% | 
Fair Value
There are several formulas that can be used to estimate the intrinsic value of a stock.
| Lynch Fair Value | |
| Lynch Upside | |
| Graham Number | |
| Graham Upside | 
Stock Splits
The last stock split was on December 19, 2022. It was a forward split with a ratio of 3.
| Last Split Date | Dec 19, 2022 | 
| Split Type | Forward | 
| Split Ratio | 3 | 
Scores
KOSDAQ:405100 has an Altman Z-Score of 4.56 and a Piotroski F-Score of 6.
| Altman Z-Score | 4.56 | 
| Piotroski F-Score | 6 |