NARA CELLAR Co., Ltd. (KOSDAQ:405920)
South Korea flag South Korea · Delayed Price · Currency is KRW
2,510.00
-75.00 (-2.90%)
At close: Apr 2, 2026

NARA CELLAR Statistics

Total Valuation

NARA CELLAR has a market cap or net worth of KRW 31.95 billion. The enterprise value is 63.11 billion.

Market Cap31.95B
Enterprise Value 63.11B

Important Dates

Earnings Date n/a
Ex-Dividend Date n/a

Share Statistics

NARA CELLAR has 12.43 million shares outstanding. The number of shares has decreased by -2.40% in one year.

Current Share Class 12.43M
Shares Outstanding 12.43M
Shares Change (YoY) -2.40%
Shares Change (QoQ) -9.29%
Owned by Insiders (%) 1.14%
Owned by Institutions (%) n/a
Float 2.47M

Valuation Ratios

The trailing PE ratio is 375.87.

PE Ratio 375.87
Forward PE n/a
PS Ratio 0.39
PB Ratio 0.49
P/TBV Ratio 0.51
P/FCF Ratio 11.47
P/OCF Ratio 4.65
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.51, with an EV/FCF ratio of 22.66.

EV / Earnings 742.39
EV / Sales 0.77
EV / EBITDA 12.51
EV / EBIT 42.52
EV / FCF 22.66

Financial Position

The company has a current ratio of 1.57, with a Debt / Equity ratio of 0.56.

Current Ratio 1.57
Quick Ratio 0.42
Debt / Equity 0.56
Debt / EBITDA 7.20
Debt / FCF 13.04
Interest Coverage 0.73

Financial Efficiency

Return on equity (ROE) is 0.09% and return on invested capital (ROIC) is 0.30%.

Return on Equity (ROE) 0.09%
Return on Assets (ROA) 0.75%
Return on Invested Capital (ROIC) 0.30%
Return on Capital Employed (ROCE) 2.06%
Weighted Average Cost of Capital (WACC) 6.33%
Revenue Per Employee 378.38M
Profits Per Employee 391,731
Employee Count 217
Asset Turnover 0.66
Inventory Turnover 1.08

Taxes

In the past 12 months, NARA CELLAR has paid 235.38 million in taxes.

Income Tax 235.38M
Effective Tax Rate 81.06%

Stock Price Statistics

The stock price has increased by +7.04% in the last 52 weeks. The beta is 1.47, so NARA CELLAR's price volatility has been higher than the market average.

Beta (5Y) 1.47
52-Week Price Change +7.04%
50-Day Moving Average 2,483.20
200-Day Moving Average 2,520.90
Relative Strength Index (RSI) 56.80
Average Volume (20 Days) 10,273

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, NARA CELLAR had revenue of KRW 82.11 billion and earned 85.01 million in profits. Earnings per share was 7.00.

Revenue82.11B
Gross Profit 36.13B
Operating Income 1.48B
Pretax Income 290.39M
Net Income 85.01M
EBITDA 5.04B
EBIT 1.48B
Earnings Per Share (EPS) 7.00
Full Income Statement

Balance Sheet

The company has 5.46 billion in cash and 36.32 billion in debt, with a net cash position of -30.86 billion or -2,482.36 per share.

Cash & Cash Equivalents 5.46B
Total Debt 36.32B
Net Cash -30.86B
Net Cash Per Share -2,482.36
Equity (Book Value) 65.22B
Book Value Per Share 5,756.77
Working Capital 27.29B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 6.87 billion and capital expenditures -4.08 billion, giving a free cash flow of 2.78 billion.

Operating Cash Flow 6.87B
Capital Expenditures -4.08B
Depreciation & Amortization 3.56B
Net Borrowing -3.42B
Free Cash Flow 2.78B
FCF Per Share 223.98
Full Cash Flow Statement

Margins

Gross margin is 44.00%, with operating and profit margins of 1.81% and 0.10%.

Gross Margin 44.00%
Operating Margin 1.81%
Pretax Margin 0.35%
Profit Margin 0.10%
EBITDA Margin 6.14%
EBIT Margin 1.81%
FCF Margin 3.39%

Dividends & Yields

NARA CELLAR does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 2.40%
Shareholder Yield 2.40%
Earnings Yield 0.27%
FCF Yield 8.72%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on August 8, 2023. It was a forward split with a ratio of 2.

Last Split Date Aug 8, 2023
Split Type Forward
Split Ratio 2

Scores

NARA CELLAR has an Altman Z-Score of 1.63 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.63
Piotroski F-Score 6