Beauty Skin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 22, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	56,287	37,143	58,488	-	-	-
Market Cap Growth	46.52%	-36.49%	-	-	-	-
Enterprise Value	84,203	65,344	77,203	-	-	-
Last Close Price	4125.00	2627.50	4137.50	-	-	-
PS Ratio	0.93	0.46	0.72	-	-	-
PB Ratio	1.92	1.06	1.67	-	-	-
P/TBV Ratio	2.74	1.46	2.33	-	-	-
P/FCF Ratio	-	4.50	-	-	-	-
P/OCF Ratio	215.19	4.18	-	-	-	-
EV/Sales Ratio	1.38	0.81	0.95	-	-	-
EV/EBITDA Ratio	-	120.87	-	-	-	-
EV/FCF Ratio	-1270.04	7.92	-	-	-	-
Debt / Equity Ratio	1.22	1.08	0.90	0.80	0.95	1.17
Debt / EBITDA Ratio	-	69.60	-	4.97	7.29	2.58
Debt / FCF Ratio	-	4.56	-	8.73	7.59	4.53
Asset Turnover	0.80	1.03	1.17	0.89	0.88	-
Inventory Turnover	11.49	17.63	13.97	5.48	5.53	-
Quick Ratio	0.91	0.81	0.76	0.67	0.39	0.48
Current Ratio	1.20	1.05	1.02	0.90	0.74	0.68
Return on Equity (ROE)	-31.00%	-16.21%	-25.65%	9.70%	12.15%	-
Return on Assets (ROA)	-4.58%	-0.96%	-5.90%	3.82%	4.28%	-
Return on Invested Capital (ROIC)	-10.01%	-2.03%	-11.69%	7.33%	6.88%	16.50%
Return on Capital Employed (ROCE)	-11.40%	-2.70%	-17.70%	11.20%	9.80%	35.90%
Earnings Yield	-17.14%	-13.63%	-14.77%	-	-	-
FCF Yield	-0.12%	22.20%	-31.94%	-	-	-
Buyback Yield / Dilution	13.52%	-7.52%	-4.42%	-16.14%	-602.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.