Beauty Skin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '25 Apr 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	47,179	37,143	58,488	-	-	-
Market Cap Growth	-36.49%	-36.49%	-	-	-	-
Enterprise Value	70,970	65,344	77,203	-	-	-
Last Close Price	13350.00	10510.00	16550.00	-	-	-
PS Ratio	0.58	0.46	0.72	-	-	-
PB Ratio	1.39	1.06	1.67	-	-	-
P/TBV Ratio	1.46	1.46	2.33	-	-	-
P/FCF Ratio	5.72	4.50	-	-	-	-
P/OCF Ratio	4.18	4.18	-	-	-	-
EV/Sales Ratio	0.88	0.81	0.95	-	-	-
EV/EBITDA Ratio	131.28	120.87	-	-	-	-
EV/FCF Ratio	8.61	7.92	-	-	-	-
Debt / Equity Ratio	1.08	1.08	0.90	0.80	0.95	1.17
Debt / EBITDA Ratio	69.60	69.60	-	4.97	7.29	2.58
Debt / FCF Ratio	4.56	4.56	-	8.73	7.59	4.53
Asset Turnover	1.03	1.03	1.17	0.89	0.88	-
Inventory Turnover	17.63	17.63	13.97	5.48	5.53	-
Quick Ratio	0.81	0.81	0.76	0.67	0.39	0.48
Current Ratio	1.05	1.05	1.02	0.90	0.74	0.68
Return on Equity (ROE)	-16.21%	-16.21%	-25.65%	9.70%	12.15%	-
Return on Assets (ROA)	-0.96%	-0.96%	-5.90%	3.82%	4.28%	-
Return on Capital (ROIC)	-1.09%	-1.09%	-6.57%	4.38%	5.02%	-
Return on Capital Employed (ROCE)	-	-	-	11.20%	9.80%	35.90%
Earnings Yield	-10.73%	-13.63%	-14.77%	-	-	-
FCF Yield	17.48%	22.20%	-31.94%	-	-	-
Buyback Yield / Dilution	-7.57%	-7.57%	-4.40%	-16.14%	-602.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.