Beauty Skin Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 18, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	40,936	37,143	58,488	-	-	-
Market Cap Growth	-34.62%	-36.49%	-	-	-	-
Enterprise Value	66,591	65,344	77,203	-	-	-
Last Close Price	12000.00	10510.00	16550.00	-	-	-
PS Ratio	0.61	0.46	0.72	-	-	-
PB Ratio	1.38	1.06	1.67	-	-	-
P/TBV Ratio	1.99	1.46	2.33	-	-	-
P/FCF Ratio	15.22	4.50	-	-	-	-
P/OCF Ratio	13.29	4.18	-	-	-	-
EV/Sales Ratio	0.99	0.81	0.95	-	-	-
EV/EBITDA Ratio	-	120.87	-	-	-	-
EV/FCF Ratio	24.76	7.92	-	-	-	-
Debt / Equity Ratio	1.17	1.08	0.90	0.80	0.95	1.17
Debt / EBITDA Ratio	-	69.60	-	4.97	7.29	2.58
Debt / FCF Ratio	12.88	4.56	-	8.73	7.59	4.53
Asset Turnover	0.86	1.03	1.17	0.89	0.88	-
Inventory Turnover	12.48	17.63	13.97	5.48	5.53	-
Quick Ratio	0.70	0.81	0.76	0.67	0.39	0.48
Current Ratio	0.88	1.05	1.02	0.90	0.74	0.68
Return on Equity (ROE)	-34.04%	-16.21%	-25.65%	9.70%	12.15%	-
Return on Assets (ROA)	-5.53%	-0.96%	-5.90%	3.82%	4.28%	-
Return on Capital (ROIC)	-6.44%	-1.09%	-6.57%	4.38%	5.02%	-
Return on Capital Employed (ROCE)	-	-	-	11.20%	9.80%	35.90%
Earnings Yield	-26.22%	-13.63%	-14.77%	-	-	-
FCF Yield	6.57%	22.20%	-31.94%	-	-	-
Buyback Yield / Dilution	-3.71%	-7.52%	-4.42%	-16.14%	-602.11%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.