SANDS LAB Income Statement

Financials in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Revenue	10,564	11,612	8,297
Revenue Growth	-4.69%	39.96%	-
Gross Profit	10,564	11,612	8,297
Selling, General & Admin	8,025	10,225	9,744
Research & Development	2,172	2,021	1,522
Amortization of Goodwill & Intangibles	199.67	134.11	83.18
Operating Expenses	11,359	13,382	12,006
Operating Income	-794.97	-1,770	-3,709
Interest Expense	-0.21	-0.35	-9.34
Interest & Investment Income	919.78	1,012	1,371
Other Non Operating Income (Expenses)	-145.43	-64.48	-52.32
EBT Excluding Unusual Items	-15.07	-822.94	-2,399
Gain (Loss) on Sale of Investments	-1,629	783.03	-390.6
Gain (Loss) on Sale of Assets	-	2.89	2.56
Pretax Income	-1,644	-37.02	-2,787
Income Tax Expense	152.58	428.44	-486.95
Earnings From Continuing Operations	-1,797	-465.47	-2,301
Minority Interest in Earnings	-88.43	-84.18	-
Net Income	-1,885	-549.64	-2,301
Net Income to Common	-1,885	-549.64	-2,301
Net Income Growth	-	-	-
Shares Outstanding (Basic)	15	15	14
Shares Outstanding (Diluted)	15	15	14
Shares Change	3.57%	6.84%	-
EPS (Basic)	-123.24	-36.23	-162.00
EPS (Diluted)	-123.24	-36.23	-162.00
EPS Growth	-	-	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Free Cash Flow	685.33	-269.9	-5,815
Free Cash Flow Per Share	44.80	-17.79	-409.47
Gross Margin	100.00%	100.00%	100.00%
Operating Margin	-7.52%	-15.25%	-44.70%
Profit Margin	-17.84%	-4.73%	-27.73%
Free Cash Flow Margin	6.49%	-2.32%	-70.08%
EBITDA	406.49	-632.81	-2,918
EBITDA Margin	3.85%	-5.45%	-35.17%
D&A For EBITDA	1,201	1,138	791.1
EBIT	-794.97	-1,770	-3,709
EBIT Margin	-7.52%	-15.25%	-44.70%